| Revenue | NOK 1,1M | -11% |
| EBITDA | NOK 119K | +207% |
| Net profit | NOK 108K | +181% |
| Total assets | NOK 4M | +1% |
| Equity | NOK 3,9M | +3% |
| Employees | 1 | — |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 592 | 568 | 999 | 1 059 | 1 746 | 1 085 | 1 073 | 975 | 1 247 | 3 197 | 1 049 | 1 243 | 1 198 | 1 060 |
| Staff expenses | −5 661 | −0 | −0 | −7 | −691 | −691 | −633 | −633 | −323 | −314 | −775 | −922 | −822 | −437 |
| EBITDA | 426 | 86 | 496 | 532 | 225 | −105 | −84 | −497 | 398 | 2 316 | −198 | −171 | −112 | 119 |
| Depreciation & amort. | −138 | −150 | −171 | −251 | −146 | −124 | −120 | −120 | −192 | −75 | −77 | −77 | −77 | −65 |
| EBIT | 288 | −64 | 325 | 280 | 80 | −229 | −204 | −616 | 205 | 2 241 | −275 | −248 | −189 | 54 |
| Net financials | 15 | 40 | 20 | 17 | 33 | 37 | 34 | 32 | 18 | 32 | 12 | 38 | 55 | 54 |
| Profit before tax | 303 | −24 | 345 | 298 | 112 | −192 | −169 | −584 | 223 | 2 273 | −263 | −210 | −134 | 108 |
| Tax | 95 | −2 | 94 | 91 | 32 | −40 | −26 | −122 | 55 | 694 | 10 | −0 | −0 | −0 |
| Net profit | 208 | −22 | 252 | 207 | 80 | −152 | −143 | −462 | 169 | 1 580 | −273 | −210 | −134 | 108 |
| Item | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 271 | 8 792 | 9 215 | 9 330 | 8 578 | 8 464 | 8 273 | 7 821 | 8 927 | 4 956 | 4 311 | 4 122 | 3 969 | 3 999 |
| Equity | 7 433 | 7 915 | 8 166 | 8 374 | 8 454 | 8 301 | 8 158 | 7 697 | 7 865 | 4 445 | 4 172 | 3 962 | 3 828 | 3 937 |
| Long-term debt | 0 | 800 | 800 | 858 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 838 | 77 | 249 | 99 | 124 | 163 | 114 | 124 | 1 061 | 511 | 139 | 160 | 141 | 62 |
| Total debt | 6 838 | 877 | 1 049 | 957 | 124 | 163 | 114 | 124 | 1 061 | 511 | 139 | 160 | 141 | 62 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Deputy Member | Deputy Member | 2012 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Christin Flinstad | Deputy Member | 0 companies |
| Pål-Georg Flinstad | Chief Executive Officer | 0 companies |