| Revenue | NOK 201,3M | -4% |
| EBITDA | NOK 4,8M | -78% |
| Net profit | NOK 5,7M | -60% |
| Total assets | NOK 108M | -5% |
| Equity | NOK 24,4M | +5% |
| Employees | 86 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 456 | 80 660 | 76 759 | 81 087 | 90 714 | 103 426 | 141 665 | 196 441 | 202 812 | 209 744 | 201 320 |
| Staff expenses | −6 097 | −24 410 | −27 022 | −30 061 | −37 151 | −37 849 | −64 953 | −77 148 | −68 473 | −62 474 | −70 706 |
| EBITDA | 1 077 | 2 109 | −4 314 | 3 769 | 7 517 | 11 382 | 8 863 | 6 430 | 11 073 | 21 698 | 4 815 |
| Depreciation & amort. | −189 | −773 | −887 | −1 746 | −1 785 | −2 007 | −2 821 | −3 048 | −2 313 | −3 197 | −3 704 |
| EBIT | 889 | 1 336 | −5 202 | 2 023 | 5 731 | 9 375 | 6 042 | 3 382 | 8 760 | 18 501 | 1 111 |
| Net financials | −87 | −478 | −316 | −566 | −484 | −100 | −264 | 232 | 449 | −166 | 4 821 |
| Profit before tax | 802 | 858 | −5 518 | 1 457 | 5 247 | 9 274 | 5 778 | 3 614 | 9 209 | 18 335 | 5 932 |
| Tax | 231 | 281 | −1 414 | 277 | 1 119 | 1 955 | 1 606 | 801 | 2 048 | 4 098 | 260 |
| Net profit | 571 | 577 | −4 103 | 1 180 | 4 128 | 7 320 | 4 171 | 2 813 | 7 160 | 14 237 | 5 672 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 958 | 40 045 | 34 686 | 33 266 | 34 724 | 42 735 | 64 672 | 83 303 | 71 023 | 113 751 | 107 978 |
| Equity | 8 601 | 12 898 | 8 795 | 9 975 | 9 103 | 11 422 | 12 556 | 11 369 | 13 529 | 23 257 | 24 398 |
| Long-term debt | 4 081 | 4 006 | 3 106 | 10 218 | 6 624 | 6 793 | 7 597 | 7 887 | 9 424 | 26 042 | 27 862 |
| Short-term debt | 10 275 | 23 141 | 22 785 | 13 073 | 18 998 | 24 519 | 44 519 | 64 047 | 48 070 | 64 452 | 55 718 |
| Total debt | 14 356 | 27 147 | 25 891 | 23 291 | 25 621 | 31 312 | 52 116 | 71 934 | 57 494 | 90 494 | 83 580 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brimer Finance As | Company | 100.0% | 100.0% | 2024 |
Entec Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Tore-Jakob Reite | Chief Executive Officer | 0 companies |
| Håvard Fred Haanes | Chairman | 0 companies |
| Aleksander Håheim Eidem | Board of Directors | 0 companies |
| Jogeir Romestrand | Chairman | 0 companies |