| Revenue | NOK 199M | +12% |
| EBITDA | NOK -95M | -17% |
| Net profit | NOK 83M | -45% |
| Total assets | NOK 4,4B | +30% |
| Equity | NOK 1,2B | +7% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 118 070 | 143 625 | 134 000 | 178 000 | 199 000 |
| Staff expenses | −71 041 | −78 339 | −92 000 | −105 000 | −112 000 |
| EBITDA | −37 486 | −35 253 | −90 000 | −81 000 | −95 000 |
| Depreciation & amort. | −11 697 | −11 491 | −27 000 | −11 000 | −11 000 |
| EBIT | −49 183 | −46 744 | −117 000 | −92 000 | −106 000 |
| Net financials | 475 488 | 1 730 458 | 900 000 | 226 000 | 194 000 |
| Profit before tax | 426 305 | 1 683 714 | 783 000 | 134 000 | 88 000 |
| Tax | 35 405 | 214 970 | 57 000 | −18 000 | 5 000 |
| Net profit | 390 900 | 1 468 744 | 726 000 | 152 000 | 83 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 911 446 | 4 982 288 | 3 116 000 | 3 364 000 | 4 373 000 |
| Equity | 788 771 | 1 082 677 | 1 114 000 | 1 140 000 | 1 223 000 |
| Long-term debt | 454 193 | 195 208 | 169 000 | 133 000 | 1 979 000 |
| Short-term debt | 1 647 962 | 3 682 824 | 1 812 000 | 2 070 000 | 1 151 000 |
| Total debt | 2 102 155 | 3 878 032 | 1 981 000 | 2 203 000 | 3 130 000 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
CH Deputy Member | Deputy Member | 2025 |
LM Deputy Member | Deputy Member | 2022 |
MK Chief Executive Officer | Chief Executive Officer | 2014 |
RS Deputy Member | Deputy Member | 2025 |
HN Deputy Member | Deputy Member | 2025 |
MH Deputy Member | Deputy Member | 2024 |
ES Deputy Member | Deputy Member | 2022 |
AL Deputy Member | Deputy Member | 2023 |
| Former (8) | ||
JE Deputy Member | Deputy Member | 2024 – 2025 |
EF Deputy Member | Deputy Member | 2024 – 2025 |
JK Deputy Member | Deputy Member | 2023 – 2025 |
IM Deputy Member | Deputy Member | 2022 – 2023 |
JP Deputy Member | Deputy Member | 2021 – 2021 |
RM Deputy Member | Deputy Member | 2024 – 2025 |
RH Deputy Member | Deputy Member | 2022 – 2023 |
OV Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2023 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2024 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.87% | 66.87% | 2024 | |
| Company | 32.8% | 32.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Østby | Deputy Member | 0 companies |
| Cato Halvorsrud | Deputy Member | 0 companies |
| Leif Michael Eneblom | Deputy Member | 0 companies |
| Erling Fosse | Deputy Member | 0 companies |
| Morten Kristiansen | Chief Executive Officer | 0 companies |
| Jarl Kurud | Deputy Member | 0 companies |
| Ingrid Maria Vetlesen Jensen | Deputy Member | 0 companies |
| Jan Peter Olsson | Deputy Member | 0 companies |
| Robert Mikael Lundin | Deputy Member | 0 companies |
| Ragnhild Hallenstvedt | Deputy Member | 0 companies |
| Ole-Magnus Vinna | Deputy Member | 0 companies |
| Ragnar Strandvik | Deputy Member | 0 companies |
| Håkon Nilsen | Deputy Member | 0 companies |
| Marcus Hans-Petter Sörensson | Deputy Member | 0 companies |
| Einar Skaarseth Enger | Deputy Member | 0 companies |
| Astrid Lier Rømuld | Deputy Member | 0 companies |
| Finn Ivar Marum | Chairman | 0 companies |
| Gudmund Nordtun | Deputy Chairman | 0 companies |
| Kristin Helene Holth | Board of Directors | 0 companies |
| Martin Fauchald | Board of Directors | 0 companies |
| Sixten Lars-Håkan Karlsson | Board of Directors | 0 companies |
| Oscar Björn Henric Östlund | Board of Directors | 0 companies |
| Hege Kverneland | Board of Directors | 0 companies |
| Anders Ekern Engebretsen | Board of Directors | 0 companies |
| Olav Fjell | Chairman | 0 companies |
| Wenche Ravlo | Board of Directors | 0 companies |
| Aud Ingvild Storås | Board of Directors | 0 companies |
| Inger Katarina Levin | Board of Directors | 0 companies |
| Olav Peder Breivik | Board of Directors | 0 companies |