| Revenue | NOK 115,2M | +12% |
| EBITDA | NOK 19,3M | +12% |
| Net profit | NOK 14,7M | +11% |
| Total assets | NOK 51,6M | +27% |
| Equity | NOK 14,2M | -3% |
| Employees | 88 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67 724 | 72 171 | 78 905 | 103 008 | 115 229 |
| Staff expenses | −26 028 | −30 222 | −36 158 | −39 128 | −42 334 |
| EBITDA | 15 939 | 14 251 | 9 093 | 17 215 | 19 346 |
| Depreciation & amort. | −315 | −273 | −404 | −630 | −599 |
| EBIT | 15 624 | 13 978 | 8 689 | 16 585 | 18 747 |
| Net financials | 55 | −4 | 243 | 395 | 114 |
| Profit before tax | 15 680 | 13 974 | 8 932 | 16 980 | 18 861 |
| Tax | 3 461 | 3 082 | 1 965 | 3 739 | 4 159 |
| Net profit | 12 218 | 10 892 | 6 966 | 13 240 | 14 702 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 240 | 25 437 | 26 171 | 40 528 | 51 611 |
| Equity | 9 843 | 5 095 | 5 031 | 14 576 | 14 189 |
| Long-term debt | 0 | 0 | 0 | 3 350 | 0 |
| Short-term debt | 27 397 | 20 343 | 21 141 | 22 602 | 37 422 |
| Total debt | 27 397 | 20 343 | 21 141 | 25 952 | 37 422 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØM Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Moe | Chief Executive Officer | 0 companies |
| Ville Valtteri Rantala | Chairman | 0 companies |
| Tommy Fredriksen | Board of Directors | 0 companies |
| Thomas Holten Mysterud | Board of Directors | 0 companies |