| Revenue | NOK 0 | — |
| EBITDA | NOK -3K | +76% |
| Net profit | NOK 17K | +575% |
| Total assets | NOK 2,3M | +28% |
| Equity | NOK 841K | +2% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 66 | 16 | 60 | 60 | 60 | 60 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −0 |
| EBITDA | 51 | 45 | 7 | 58 | 56 | 58 | 57 | −1 | −1 | −12 | −3 |
| Depreciation & amort. | −0 | −0 | −53 | −56 | −56 | −40 | −37 | −0 | −0 | −0 | −0 |
| EBIT | 51 | 45 | −46 | 2 | 0 | 18 | 20 | −1 | −1 | −12 | −3 |
| Net financials | 0 | −0 | 0 | 0 | 0 | 0 | −0 | 0 | 29 | 8 | 22 |
| Profit before tax | 51 | 45 | −46 | 2 | 0 | 18 | 20 | −1 | 28 | −4 | 19 |
| Tax | 12 | 12 | −11 | 1 | 0 | 4 | 4 | −0 | −0 | −0 | 1 |
| Net profit | 39 | 33 | −35 | 1 | −0 | 14 | 15 | −1 | 28 | −4 | 17 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 263 | 191 | 218 | 240 | 162 | 70 | 86 | 29 | 733 | 1 830 | 2 342 |
| Equity | 47 | 50 | 15 | 16 | 50 | 64 | 30 | 29 | 57 | 823 | 841 |
| Long-term debt | 185 | 100 | 210 | 210 | 110 | 0 | 0 | 0 | 676 | 1 006 | 1 500 |
| Short-term debt | 31 | 41 | −7 | 13 | 2 | 6 | 56 | 0 | 0 | 0 | 1 |
| Total debt | 216 | 141 | 203 | 223 | 112 | 6 | 56 | 0 | 676 | 1 006 | 1 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LW Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Genialt As | Company | 50.0% | 50.0% | 2024 |
Piomed As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Leonard Westergård Chaparian | Chief Executive Officer | 0 companies |
| Gunn Helen Voll | Board of Directors | 0 companies |
| Elisabeta Elena Chaparian | Board of Directors | 0 companies |
| Roar Voll | Chairman | 0 companies |