| Revenue | NOK 12M | +1% |
| EBITDA | NOK 79K | -90% |
| Net profit | NOK -108K | -124% |
| Total assets | NOK 3,1M | -9% |
| Equity | NOK 891K | -41% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 788 | 11 398 | 11 501 | 9 048 | 9 245 | 9 137 | 9 607 | 11 388 | 13 969 | 11 954 | 12 049 |
| Staff expenses | −6 936 | −7 387 | −8 279 | −6 717 | −6 812 | −6 230 | −5 888 | −6 215 | −6 950 | −6 343 | −6 713 |
| EBITDA | 1 780 | 802 | 201 | −551 | 475 | 447 | 780 | 846 | 1 113 | 770 | 79 |
| Depreciation & amort. | −41 | −29 | −30 | −4 | −15 | −15 | −12 | −0 | −17 | −80 | −100 |
| EBIT | 1 739 | 773 | 172 | −554 | 460 | 432 | 768 | 846 | 1 097 | 690 | −20 |
| Net financials | −59 | −81 | −100 | −114 | −104 | −89 | −91 | −90 | −93 | −98 | −119 |
| Profit before tax | 1 681 | 691 | 71 | −669 | 356 | 342 | 677 | 756 | 1 003 | 592 | −139 |
| Tax | 457 | 193 | 22 | −149 | 88 | 75 | 149 | 166 | 221 | 130 | −31 |
| Net profit | 1 224 | 498 | 49 | −520 | 268 | 267 | 528 | 589 | 783 | 461 | −108 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 751 | 4 112 | 3 462 | 2 385 | 2 427 | 2 425 | 3 000 | 4 477 | 3 552 | 3 390 | 3 079 |
| Equity | 1 653 | 1 177 | 1 120 | 601 | 869 | 1 029 | 1 444 | 1 569 | 1 538 | 1 499 | 891 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 098 | 2 935 | 2 342 | 1 785 | 1 558 | 1 397 | 1 556 | 2 908 | 2 014 | 1 891 | 2 188 |
| Total debt | 3 098 | 2 935 | 2 342 | 1 785 | 1 558 | 1 397 | 1 556 | 2 908 | 2 014 | 1 891 | 2 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Exire As | Company | 31.3% | 31.3% | 2024 |
Morten Rønning Holding As | Company | 20.0% | 20.0% | 2024 |
Bo H. Bjaarstad As | Company | 20.0% | 20.0% | 2024 |
Ninca Invest As | Company | 20.0% | 20.0% | 2024 |
Flekken Holding As | Company | 7.2% | 7.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Bjaarstad | Chief Executive Officer | 0 companies |
| Audun Endre Haugland | Board of Directors | 0 companies |
| Atle Sandal Tjelflaat | Chairman | 0 companies |
| Nina Cathrine Bruland | Board of Directors | 0 companies |
| Morten Rønning | Board of Directors | 0 companies |