| Revenue | NOK 15,8M | — |
| EBITDA | NOK 1,7M | +223% |
| Net profit | NOK 1,6M | +83% |
| Total assets | NOK 6,5M | +66% |
| Equity | NOK 4,3M | +20% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 238 881 | 70 789 | 52 729 | 31 313 | 0 | 0 | 15 800 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −179 | −145 | −1 440 | 76 958 | 488 | 5 524 | 6 759 | −2 659 | −1 358 | 1 668 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −179 | −145 | −1 440 | 76 958 | 488 | 5 524 | 6 759 | −2 659 | −1 358 | 1 668 |
| Net financials | 0 | −189 | −176 | −117 | −49 | −160 | 393 | 3 366 | 1 829 | 2 232 | 320 |
| Profit before tax | −1 | −368 | −321 | −1 557 | 76 910 | 328 | 5 917 | 10 125 | −830 | 874 | 1 987 |
| Tax | −0 | −0 | −0 | −0 | 16 426 | 89 | 1 302 | 2 546 | −0 | −0 | 387 |
| Net profit | −1 | −368 | −321 | −1 557 | 60 484 | 239 | 4 615 | 7 579 | −830 | 874 | 1 601 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 6 008 | 6 027 | 73 433 | 318 878 | 418 964 | 160 845 | 55 922 | 44 384 | 3 936 | 6 538 |
| Equity | 23 | −345 | −666 | −1 262 | 98 821 | 99 060 | 42 144 | 43 515 | 42 685 | 3 559 | 4 282 |
| Long-term debt | 0 | 6 343 | 6 614 | 0 | 16 426 | 16 515 | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 10 | 79 | 74 696 | 203 631 | 303 389 | 118 521 | 12 407 | 1 699 | 377 | 2 256 |
| Total debt | 7 | 6 353 | 6 693 | 74 696 | 220 057 | 319 904 | 118 701 | 12 407 | 1 699 | 377 | 2 256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Base Gruppen As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Odd-Are Njå | Chief Executive Officer | 0 companies |
| Jon Eirik Feed | Board of Directors | 0 companies |
| Stian Rafoss Obrestad | Chairman | 0 companies |