| Revenue | NOK 4,8M | +5% |
| EBITDA | NOK 3,9M | +23% |
| Net profit | NOK 3,1M | +22% |
| Total assets | NOK 4,8M | +21% |
| Equity | NOK 764K | +86% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 421 | 3 497 | 3 392 | 3 605 | 3 698 | 3 668 | 3 852 | 3 693 | 3 895 | 4 031 | 3 945 | 4 572 | 4 813 |
| Staff expenses | −189 | −196 | −196 | −235 | −264 | −171 | −240 | −240 | −274 | −240 | −325 | −468 | −257 |
| EBITDA | 2 617 | 2 152 | 2 371 | 2 836 | 2 905 | 2 906 | 2 999 | 2 968 | 3 189 | 3 161 | 3 157 | 3 175 | 3 914 |
| Depreciation & amort. | −20 | −17 | −15 | −12 | −11 | −9 | −18 | −6 | −4 | −4 | −3 | −16 | −40 |
| EBIT | 2 597 | 2 135 | 2 356 | 2 824 | 2 894 | 2 897 | 2 981 | 2 962 | 3 185 | 3 157 | 3 154 | 3 160 | 3 874 |
| Net financials | 40 | 29 | 14 | 6 | 12 | 3 | 4 | 1 | −0 | 2 | 24 | 103 | 117 |
| Profit before tax | 2 637 | 2 164 | 2 371 | 2 830 | 2 906 | 2 900 | 2 985 | 2 963 | 3 185 | 3 158 | 3 177 | 3 263 | 3 991 |
| Tax | 738 | 587 | 637 | 708 | 698 | 667 | 656 | 652 | 701 | 695 | 699 | 718 | 878 |
| Net profit | 1 898 | 1 577 | 1 733 | 2 122 | 2 208 | 2 233 | 2 328 | 2 311 | 2 484 | 2 464 | 2 478 | 2 545 | 3 113 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 877 | 3 763 | 3 501 | 3 877 | 4 013 | 3 494 | 3 464 | 3 590 | 4 089 | 4 020 | 4 286 | 3 999 | 4 819 |
| Equity | 372 | 149 | 152 | 154 | 187 | 200 | 189 | 280 | 304 | 368 | 386 | 411 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 505 | 3 615 | 3 349 | 3 723 | 3 826 | 3 294 | 3 275 | 3 309 | 3 785 | 3 652 | 3 899 | 3 587 | 4 055 |
| Total debt | 3 505 | 3 615 | 3 349 | 3 723 | 3 826 | 3 294 | 3 275 | 3 309 | 3 785 | 3 652 | 3 899 | 3 587 | 4 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Deputy Member | Deputy Member | 2025 | — | — |
JL Deputy Member | Deputy Member | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beppi Holding As | Company | 25.0% | 25.0% | 2024 |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 16.7% | 16.7% | 2024 | |
| Individual | 14.0% | 14.0% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2022 | |
| Individual | 1.3% | 1.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Vincent | Deputy Member | 0 companies |
| Jørgen Levorsen | Deputy Member | 0 companies |
| Martine Jørgensen Waage | Deputy Member | 0 companies |
| Anders Levorsen | Chairman | 0 companies |
| Herman Waage | Board of Directors | 0 companies |