| Revenue | NOK 0 | — |
| EBITDA | NOK -9K | -181% |
| Net profit | NOK -9K | +69% |
| Total assets | NOK 65K | -90% |
| Equity | NOK 59K | +149% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 946 | 932 | 1 103 | 1 215 | 0 |
| Staff expenses | −250 | −224 | −309 | −296 | −0 |
| EBITDA | −52 | −6 | −103 | −3 | −9 |
| Depreciation & amort. | −6 | −6 | −6 | −6 | −0 |
| EBIT | −59 | −13 | −109 | −10 | −9 |
| Net financials | −0 | −0 | −0 | −18 | 0 |
| Profit before tax | −59 | −13 | −109 | −28 | −9 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −59 | −13 | −109 | −28 | −9 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 226 | 341 | 243 | 675 | 65 |
| Equity | −228 | −241 | −350 | 24 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 454 | 582 | 593 | 651 | 5 |
| Total debt | 454 | 582 | 593 | 651 | 5 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2018 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Chairman | 2018 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Nordli Nilsen | Chief Executive Officer | 0 companies |
| Marina Küchler | Chief Executive Officer | 0 companies |
| Lars Eivind Stärk | Board of Directors | 0 companies |
| Christian Rønningen | Chairman | 0 companies |
| Bjørn Inge Egerdahl | Chairman | 0 companies |