| Revenue | NOK 19,4M | -19% |
| EBITDA | NOK -193K | -116% |
| Net profit | NOK -597K | -212% |
| Total assets | NOK 5M | -14% |
| Equity | NOK 1,1M | -35% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24 322 | 26 216 | 28 440 | 23 885 | 19 356 |
| Staff expenses | −9 062 | −10 792 | −12 234 | −9 427 | −8 623 |
| EBITDA | 2 405 | 686 | −205 | 1 214 | −193 |
| Depreciation & amort. | −590 | −653 | −763 | −551 | −259 |
| EBIT | 1 814 | 33 | −968 | 663 | −452 |
| Net financials | −100 | −84 | −97 | −141 | −145 |
| Profit before tax | 1 714 | −51 | −1 065 | 522 | −597 |
| Tax | 391 | 7 | −0 | −10 | −0 |
| Net profit | 1 323 | −58 | −1 065 | 531 | −597 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6 644 | 5 505 | 6 299 | 5 779 | 4 960 |
| Equity | 457 | 399 | 834 | 1 685 | 1 088 |
| Long-term debt | 0 | 1 746 | 1 533 | 1 319 | 1 231 |
| Short-term debt | 4 217 | 3 359 | 3 933 | 2 775 | 2 642 |
| Total debt | 6 187 | 5 106 | 5 465 | 4 094 | 3 872 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AC Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.33% | 23.33% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 13.33% | 13.33% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 10% | 10% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Christin Bendiksen Rogne | Chief Executive Officer | 0 companies |
| Tore Hovland | Board of Directors | 0 companies |
| Reidar Andresen | Chairman | 0 companies |