| Revenue | NOK 22,3M | +29% |
| EBITDA | NOK -72K | +92% |
| Net profit | NOK -1,9M | -192% |
| Total assets | NOK 85,8M | +5% |
| Equity | NOK 13,9M | -12% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 660 | 12 683 | 13 811 | 17 316 | 22 315 |
| Staff expenses | −7 236 | −8 857 | −10 691 | −12 409 | −13 937 |
| EBITDA | −1 066 | −375 | −2 130 | −960 | −72 |
| Depreciation & amort. | −125 | −130 | −106 | −147 | −157 |
| EBIT | −1 191 | −505 | −2 236 | −1 106 | −229 |
| Net financials | 962 | −80 | −355 | 2 990 | −2 223 |
| Profit before tax | −229 | −585 | −2 591 | 1 884 | −2 452 |
| Tax | −50 | −48 | −0 | −202 | −536 |
| Net profit | −179 | −536 | −2 591 | 2 085 | −1 917 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 67 372 | 79 213 | 70 596 | 82 058 | 85 784 |
| Equity | 19 698 | 19 162 | 13 612 | 15 846 | 13 929 |
| Long-term debt | 406 | 233 | 622 | 568 | 515 |
| Short-term debt | 47 268 | 59 818 | 56 361 | 65 644 | 71 339 |
| Total debt | 47 674 | 60 051 | 56 983 | 66 213 | 71 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VV Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
RS Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.55% | 20.55% | 2024 | |
| Company | 17.62% | 17.62% | 2024 | |
| Company | 14.25% | 14.25% | 2024 | |
| Company | 8.55% | 8.55% | 2024 | |
| Company | 6.64% | 6.64% | 2024 | |
| Company | 6.59% | 6.59% | 2024 | |
| Company | 5.92% | 5.92% | 2024 | |
| Company | 4.2% | 4.2% | 2024 | |
| Company | 4.2% | 4.2% | 2023 | |
| Company | 4.2% | 4.2% | 2024 | |
| Company | 3.2% | 3.2% | 2024 | |
| Individual | 2.69% | 2.69% | 2024 | |
| Company | 1.69% | 1.69% | 2024 | |
| Company | 1.21% | 1.21% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Veronica Valstad Skikkelstadødegård | Chief Executive Officer | 0 companies |
| Richard Skaar Thorsrud | Chief Executive Officer | 0 companies |
| Gunnar Rydning | Board of Directors | 0 companies |
| Bertel Otto Steen | Board of Directors | 0 companies |
| Christian Wessel | Board of Directors | 0 companies |
| Bjørn Sund | Chairman | 0 companies |