| Revenue | NOK 1,8M | +2% |
| EBITDA | NOK -1,6M | -22% |
| Net profit | NOK 6,3M | +3631% |
| Total assets | NOK 44,1M | +186% |
| Equity | NOK 28,5M | +92% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 510 | 1 070 | 1 407 | 1 529 | 1 667 | 1 753 | 1 842 | 1 916 | 1 970 | 2 099 | 2 148 | 1 964 | 1 816 | 1 827 | 1 771 | 1 794 | 1 824 |
| Staff expenses | −372 | −851 | −1 023 | −1 068 | −1 096 | −1 161 | −1 190 | −1 301 | −1 403 | −1 395 | −1 430 | −1 438 | −1 510 | −1 579 | −1 672 | −2 263 | −2 342 |
| EBITDA | 661 | −735 | −397 | −69 | 2 | 44 | 53 | −54 | −146 | −195 | 22 | −195 | −434 | −533 | −653 | −1 293 | −1 581 |
| Depreciation & amort. | −341 | −30 | −37 | −37 | −25 | −31 | −35 | −35 | −20 | −15 | −9 | −41 | −47 | −51 | −55 | −58 | −63 |
| EBIT | 320 | −765 | −434 | −106 | −23 | 13 | 18 | −89 | −165 | −209 | 12 | −235 | −480 | −584 | −708 | −1 352 | −1 643 |
| Net financials | 1 335 | 213 | 12 435 | 656 | 614 | 1 348 | 715 | 1 787 | 1 475 | 2 252 | 1 359 | 1 678 | 1 814 | 2 136 | 456 | 941 | 8 286 |
| Profit before tax | 1 654 | −552 | 12 001 | 549 | 591 | 1 362 | 733 | 1 698 | 1 310 | 2 042 | 1 371 | 1 443 | 1 334 | 1 552 | −252 | −411 | 6 643 |
| Tax | −10 | −330 | −22 | 13 | 56 | 56 | 69 | 302 | 271 | 242 | 288 | 113 | −23 | 4 | 0 | −232 | 315 |
| Net profit | 1 664 | −222 | 12 023 | 537 | 535 | 1 305 | 664 | 1 396 | 1 039 | 1 800 | 1 084 | 1 330 | 1 356 | 1 547 | −253 | −179 | 6 328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 894 | 22 420 | 32 090 | 25 608 | 25 774 | 25 118 | 26 353 | 24 657 | 23 746 | 23 531 | 23 989 | 24 192 | 21 847 | 19 097 | 17 179 | 15 451 | 44 125 |
| Equity | 6 397 | 3 374 | 15 988 | 17 451 | 18 679 | 20 594 | 22 036 | 21 632 | 20 871 | 20 871 | 18 992 | 18 822 | 18 679 | 18 564 | 16 650 | 14 809 | 28 502 |
| Long-term debt | 17 824 | 14 986 | 6 801 | 6 252 | 5 575 | 3 814 | 3 149 | 218 | 23 | 23 | 1 929 | 3 379 | 1 213 | 62 | 64 | 0 | 11 416 |
| Short-term debt | 7 674 | 4 059 | 9 059 | 1 794 | 1 520 | 710 | 1 168 | 2 807 | 2 852 | 2 637 | 3 068 | 1 991 | 1 955 | 471 | 464 | 642 | 4 206 |
| Total debt | 25 497 | 19 046 | 15 860 | 8 046 | 7 095 | 4 524 | 4 317 | 3 025 | 2 875 | 2 660 | 4 996 | 5 370 | 3 168 | 533 | 528 | 642 | 15 622 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Deputy Member | Deputy Member | 2009 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ranvik Eiendom As | Company | 100.0% | 100.0% | 2024 |
Bakeriet Eiendom As | Company | 25.6% | 25.6% | 2022 |
Dalen Eiendom Molde As | Company | 7.1% | 7.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torgeir Kristengård | Deputy Member | 0 companies |
| Edvard Moritsgard Ranvik | Chief Executive Officer | 0 companies |
| Einar Larsen | Board of Directors | 0 companies |
| Andreas Moritsgard Ranvik | Board of Directors | 0 companies |
| Svein Håkon Ranvik | Chairman | 0 companies |
| Håkon Ranvik | Chairman | 0 companies |