| Revenue | NOK 100K | — |
| EBITDA | NOK -167K | +69% |
| Net profit | NOK -1,9M | -78% |
| Total assets | NOK 6,1M | +5% |
| Equity | NOK -974K | -200% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 50 | 0 | 100 |
| Staff expenses | −0 | −0 | −650 | −0 | −0 |
| EBITDA | −30 | −7 | −783 | −531 | −167 |
| Depreciation & amort. | −0 | −0 | −380 | −567 | −783 |
| EBIT | −30 | −7 | −1 163 | −1 097 | −949 |
| Net financials | −115 | 25 | 0 | 5 | −1 000 |
| Profit before tax | −145 | 18 | −1 163 | −1 092 | −1 949 |
| Tax | −19 | −0 | −0 | −0 | −0 |
| Net profit | −126 | 18 | −1 163 | −1 092 | −1 949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 979 | 51 | 4 845 | 5 794 | 6 060 |
| Equity | 34 | 51 | −932 | 976 | −974 |
| Long-term debt | 1 963 | 0 | 0 | 4 277 | 6 401 |
| Short-term debt | −17 | −0 | 5 776 | 541 | 632 |
| Total debt | 1 946 | −0 | 5 776 | 4 818 | 7 033 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
DB Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Chairman | 2014 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Magnus Pettersen | Chief Executive Officer | 0 companies |
| Daniel Buikema Fjærtoft | Chief Executive Officer | 0 companies |
| Frank Pettersen | Chairman | 0 companies |
| Lars Petter Lunden | Chairman | 0 companies |