| Revenue | NOK 2,4M | +56% |
| EBITDA | NOK 1M | +621% |
| Net profit | NOK 894K | +325% |
| Total assets | NOK 5,6M | +27% |
| Equity | NOK 4,5M | +18% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 1 993 | 2 333 | 2 038 | 1 891 | 2 483 | 1 732 | 37 | 645 | 1 514 | 2 357 |
| Staff expenses | −0 | −521 | −792 | −887 | −1 375 | −1 556 | −1 190 | −359 | −328 | −1 318 | −1 292 |
| EBITDA | 337 | 1 435 | 1 518 | 1 107 | 426 | 867 | 513 | −373 | 264 | 140 | 1 006 |
| Depreciation & amort. | −0 | −0 | −0 | −10 | −120 | −9 | −3 | −3 | −3 | −2 | −0 |
| EBIT | 337 | 1 435 | 1 518 | 1 097 | 305 | 858 | 510 | −376 | 261 | 137 | 1 006 |
| Net financials | 0 | 14 | 26 | 23 | −64 | −2 | 20 | 6 | −34 | 52 | 142 |
| Profit before tax | 337 | 1 449 | 1 544 | 1 120 | 241 | 856 | 530 | −371 | 227 | 190 | 1 148 |
| Tax | 91 | 391 | 387 | 272 | 60 | 189 | 117 | −12 | 70 | −21 | 255 |
| Net profit | 246 | 1 057 | 1 157 | 848 | 181 | 667 | 414 | −359 | 157 | 211 | 894 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 1 897 | 3 098 | 3 894 | 4 079 | 4 456 | 4 479 | 3 899 | 4 233 | 4 409 | 5 579 |
| Equity | 276 | 1 334 | 2 491 | 3 339 | 3 520 | 3 747 | 4 161 | 3 721 | 3 878 | 3 789 | 4 483 |
| Long-term debt | 0 | 0 | 2 | 25 | 1 | 14 | 0 | 23 | 77 | 5 | 0 |
| Short-term debt | 164 | 564 | 605 | 530 | 558 | 694 | 318 | 155 | 278 | 616 | 920 |
| Total debt | 164 | 564 | 607 | 556 | 559 | 708 | 318 | 178 | 355 | 621 | 920 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erlend Rønning | Chief Executive Officer | 0 companies |