| Revenue | NOK 11,1M | +11% |
| EBITDA | NOK 3,5M | -37% |
| Net profit | NOK -3,5M | -655% |
| Total assets | NOK 161,4M | +24% |
| Equity | NOK 11,2M | -24% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 200 | 1 441 | 1 968 | 1 460 | 3 297 | 9 479 | 10 012 | 11 098 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −734 | −591 | −670 |
| EBITDA | 9 | 639 | 464 | 1 574 | 1 226 | 2 597 | 5 820 | 5 636 | 3 547 |
| Depreciation & amort. | −0 | −301 | −424 | −254 | −808 | −1 440 | −2 392 | −3 134 | −3 182 |
| EBIT | 9 | 338 | 40 | 1 320 | 418 | 1 156 | 3 428 | 2 503 | 365 |
| Net financials | −1 197 | −229 | −267 | −445 | −402 | −1 493 | −2 016 | −1 701 | −4 576 |
| Profit before tax | −1 188 | 109 | −227 | 875 | 16 | −336 | 1 412 | 802 | −4 211 |
| Tax | −0 | −0 | −0 | −0 | −0 | −81 | 311 | 176 | −741 |
| Net profit | −1 188 | 109 | −227 | 875 | 16 | −256 | 1 101 | 625 | −3 470 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 22 260 | 16 463 | 12 000 | 38 882 | 52 270 | 66 948 | 130 517 | 161 426 |
| Equity | −1 164 | −1 055 | −1 282 | −408 | −392 | −647 | 14 092 | 14 717 | 11 247 |
| Long-term debt | 0 | 22 000 | 16 770 | 12 313 | 39 738 | 51 658 | 52 050 | 98 537 | 145 539 |
| Short-term debt | 1 227 | 1 315 | 975 | 95 | −465 | 1 259 | 807 | 17 262 | 4 640 |
| Total debt | 1 227 | 23 315 | 17 745 | 12 408 | 39 274 | 52 918 | 52 857 | 115 799 | 150 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cber Invest As | Company | 50.0% | 50.0% | 2023 |
Bogetvedt As | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Gundersen | Chief Executive Officer | 0 companies |
| Karl Vidar Bogetvedt | Chairman | 0 companies |
| Ingunn Bue Bogetvedt | Board of Directors | 0 companies |
| Christoffer Berggren-Raanæs | Board of Directors | 0 companies |