| Revenue | NOK 7M | +33% |
| EBITDA | NOK 1,3M | +283% |
| Net profit | NOK 1,2M | +301% |
| Total assets | NOK 4,3M | -12% |
| Equity | NOK 863K | -42% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 379 | 7 833 | 7 897 | 5 254 | 6 995 |
| Staff expenses | −1 072 | −1 044 | −1 495 | −1 455 | −1 317 |
| EBITDA | 4 079 | 2 650 | 1 698 | −713 | 1 305 |
| Depreciation & amort. | −140 | −117 | −102 | −87 | −87 |
| EBIT | 3 939 | 2 532 | 1 596 | −800 | 1 219 |
| Net financials | −35 | −81 | 117 | 186 | 152 |
| Profit before tax | 3 904 | 2 451 | 1 713 | −613 | 1 371 |
| Tax | 862 | 539 | 377 | −26 | 193 |
| Net profit | 3 041 | 1 912 | 1 336 | −588 | 1 178 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 744 | 9 061 | 8 555 | 4 890 | 4 289 |
| Equity | 4 424 | 3 936 | 3 272 | 1 484 | 863 |
| Long-term debt | 27 | 28 | 26 | 0 | 20 |
| Short-term debt | 5 293 | 5 097 | 5 257 | 3 405 | 3 406 |
| Total debt | 5 320 | 5 125 | 5 283 | 3 405 | 3 426 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Deputy Member | Deputy Member | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2014 | |
| Board of Directors | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2024 | |
| Company | 45% | 45% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Brandstrup | Deputy Member | 0 companies |
| Eli Lilleeng Ertvaag | Chairman | 0 companies |
| Marit Alice Gillespie | Board of Directors | 0 companies |