| Revenue | NOK 17,3M | +107% |
| EBITDA | NOK 5,3M | +916% |
| Net profit | NOK 4,2M | +765% |
| Total assets | NOK 8,4M | +422% |
| Equity | NOK 4,6M | +860% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 193 | 2 587 | 7 471 | 8 578 | 8 838 | 8 759 | 8 350 | 17 252 |
| Staff expenses | −0 | −2 028 | −5 870 | −6 144 | −6 354 | −5 620 | −4 973 | −8 138 |
| EBITDA | 11 | 3 | 289 | 1 286 | −524 | −605 | 525 | 5 339 |
| Depreciation & amort. | −0 | −9 | −17 | −33 | −72 | −19 | −19 | −29 |
| EBIT | 11 | −7 | 271 | 1 252 | −596 | −624 | 507 | 5 310 |
| Net financials | −0 | 0 | −3 | −2 | −19 | −18 | −26 | −67 |
| Profit before tax | 11 | −6 | 268 | 1 250 | −615 | −642 | 480 | 5 243 |
| Tax | 3 | −0 | 36 | 221 | −0 | −97 | −0 | 1 088 |
| Net profit | 8 | −6 | 233 | 1 029 | −615 | −545 | 480 | 4 154 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 1 642 | 2 505 | 3 401 | 2 598 | 1 636 | 1 600 | 8 355 |
| Equity | 31 | 25 | 258 | 1 287 | 672 | 128 | 483 | 4 637 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 1 617 | 2 247 | 2 115 | 1 926 | 1 509 | 1 117 | 3 718 |
| Total debt | 20 | 1 617 | 2 247 | 2 115 | 1 926 | 1 509 | 1 117 | 3 718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Spiron Group As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Roger Fritzvold Johansen | Chief Executive Officer | 0 companies |
| Dag Terje Rian | Chairman | 0 companies |