| Revenue | NOK 129,2M | +40% |
| EBITDA | NOK 39,4M | +219% |
| Net profit | NOK 24,9M | +449% |
| Total assets | NOK 179,6M | +52% |
| Equity | NOK 77,2M | +13% |
| Employees | 54 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 776 | 10 284 | 3 358 | 4 171 | 3 946 | 1 806 | 89 860 | 83 997 | 92 063 | 129 205 |
| Staff expenses | −59 | −282 | −203 | −525 | −375 | −455 | −32 295 | −37 108 | −38 207 | −38 222 |
| EBITDA | 1 322 | 8 842 | −7 961 | 2 411 | 1 904 | 29 | 7 373 | 5 113 | 12 345 | 39 354 |
| Depreciation & amort. | −80 | −230 | −431 | −440 | −471 | −468 | −4 307 | −4 680 | −4 938 | −5 403 |
| EBIT | 1 242 | 8 612 | −8 391 | 1 970 | 1 433 | −439 | 3 066 | 433 | 7 407 | 33 951 |
| Net financials | −412 | −1 003 | −430 | −583 | −523 | −306 | −438 | −2 204 | −1 330 | −1 920 |
| Profit before tax | 831 | 7 610 | −8 822 | 1 388 | 910 | −745 | 2 629 | −1 771 | 6 077 | 32 032 |
| Tax | 412 | 1 921 | 247 | 361 | 206 | −164 | 582 | −407 | 1 534 | 7 107 |
| Net profit | 419 | 5 689 | −9 069 | 1 026 | 704 | −581 | 2 047 | −1 364 | 4 543 | 24 925 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 092 | 31 125 | 20 693 | 20 206 | 19 812 | 21 813 | 125 148 | 120 733 | 118 433 | 179 576 |
| Equity | 4 302 | 9 890 | 655 | 1 681 | 2 385 | 1 804 | 66 440 | 65 076 | 68 619 | 77 197 |
| Long-term debt | 19 931 | 20 026 | 18 605 | 17 184 | 15 763 | 14 342 | 32 808 | 29 303 | 25 925 | 43 588 |
| Short-term debt | 17 574 | 354 | 1 132 | 963 | 1 234 | 5 359 | 16 593 | 19 106 | 16 924 | 53 374 |
| Total debt | 37 505 | 20 380 | 19 737 | 18 147 | 16 997 | 19 700 | 49 401 | 48 410 | 42 849 | 96 962 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
KS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
CA Deputy Member | Deputy Member | 2024 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Indre Salten Energi As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roald-Kristen Hansen Normann | Chief Executive Officer | 0 companies |
| Tore Bjørnådal Storli | Chief Executive Officer | 0 companies |
| Kjell Sæterhaug | Chief Executive Officer | 0 companies |
| Cecilie Anette Risvoll Amundsen | Deputy Member | 0 companies |
| John Håkon Næstby Eilertsen | Chief Executive Officer | 0 companies |
| Bjørnar Arntsen | Board of Directors | 0 companies |
| Inger Lise Lund | Board of Directors | 0 companies |
| Øystein Andreas Skaland | Chairman | 0 companies |
| Gisela Hansen Gulstad | Board of Directors | 0 companies |
| Per Arild Sivertsen | Chairman | 0 companies |
| Arnold Holmvik | Board of Directors | 0 companies |