| Revenue | NOK 17,8M | +7563% |
| EBITDA | NOK 17,7M | +17585% |
| Net profit | NOK 17,6M | +4198% |
| Total assets | NOK 24,5M | +171% |
| Equity | NOK 5,8M | +60% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 913 | 687 | 762 | 916 | 885 | 784 | 439 | 0 | 233 | 17 817 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 838 | 621 | 602 | 826 | 789 | 672 | 196 | −333 | −101 | 17 669 |
| Depreciation & amort. | −295 | −373 | −373 | −373 | −373 | −353 | −254 | −254 | −254 | −0 |
| EBIT | 542 | 248 | 229 | 453 | 416 | 318 | −58 | −587 | −355 | 17 669 |
| Net financials | −237 | −168 | −137 | −127 | −132 | −114 | −23 | −1 | 0 | 431 |
| Profit before tax | 306 | 80 | 92 | 327 | 284 | 205 | −82 | −589 | −355 | 18 100 |
| Tax | 81 | 21 | 25 | 81 | 63 | 45 | −18 | −129 | 75 | 461 |
| Net profit | 225 | 59 | 67 | 246 | 222 | 160 | −64 | −459 | −430 | 17 639 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 742 | 6 249 | 5 823 | 5 623 | 5 202 | 8 994 | 4 735 | 4 620 | 9 057 | 24 547 |
| Equity | 1 367 | 1 222 | 1 059 | 879 | 693 | 4 592 | 4 528 | 4 069 | 3 638 | 5 830 |
| Long-term debt | 6 075 | 4 569 | 4 280 | 3 866 | 3 514 | 3 163 | 0 | 551 | 4 834 | 0 |
| Short-term debt | 299 | 459 | 484 | 878 | 995 | 1 239 | 207 | 0 | 585 | 18 717 |
| Total debt | 6 375 | 5 027 | 4 764 | 4 744 | 4 509 | 4 402 | 207 | 551 | 5 419 | 18 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2021 | — | — |
AM Accountant | Accountant | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gen2 Energy As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Simonsen | Deputy Member | 0 companies |
| Anna Merethe Fossaas | Accountant | 0 companies |
| Jan Fredrik Råknes | Chairman | 0 companies |