| Revenue | NOK 7,6M | -64% |
| EBITDA | NOK -18K | +99% |
| Net profit | NOK -157K | +95% |
| Total assets | NOK 976K | -23% |
| Equity | NOK -1,9M | +18% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 9 488 | 7 086 | 7 343 | 10 664 | 11 976 | 15 808 | 8 547 | 20 788 | 21 488 | 7 639 |
| Staff expenses | −63 | −775 | −1 124 | −997 | −3 143 | −4 101 | −5 236 | −4 229 | −6 663 | −7 548 | −2 652 |
| EBITDA | 98 | 529 | −277 | 226 | −664 | 197 | 500 | 121 | 2 078 | −2 818 | −18 |
| Depreciation & amort. | −1 | −30 | −9 | −9 | −11 | −57 | −61 | −61 | −106 | −147 | −95 |
| EBIT | 96 | 499 | −285 | 217 | −674 | 140 | 440 | 60 | 1 972 | −2 965 | −114 |
| Net financials | 0 | −5 | −13 | −31 | 5 | −31 | −23 | −14 | −10 | −19 | −43 |
| Profit before tax | 96 | 494 | −299 | 187 | −669 | 109 | 417 | 46 | 1 962 | −2 983 | −157 |
| Tax | 23 | 132 | 10 | 48 | −0 | −0 | −0 | −0 | 375 | −0 | −0 |
| Net profit | 74 | 362 | −309 | 139 | −669 | 109 | 417 | 46 | 1 588 | −2 983 | −157 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 1 959 | 1 890 | 1 307 | 2 067 | 2 278 | 1 565 | 1 428 | 5 058 | 1 266 | 976 |
| Equity | 312 | 612 | 303 | 442 | −228 | −119 | 298 | 345 | 665 | −2 318 | −1 910 |
| Long-term debt | 2 | 22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 142 | 1 325 | 1 586 | 865 | 2 295 | 2 396 | 1 266 | 1 083 | 4 392 | 3 584 | 2 886 |
| Total debt | 144 | 1 347 | 1 586 | 865 | 2 295 | 2 396 | 1 266 | 1 083 | 4 392 | 3 584 | 2 886 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Innertier As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Dmitrij Ditz | Board of Directors | 0 companies |
| Ragnar Jacobsen | Chairman | 0 companies |