| Revenue | NOK 4M | +4% |
| EBITDA | NOK -67K | -374% |
| Net profit | NOK -115K | -322% |
| Total assets | NOK 445K | -6% |
| Equity | NOK -40K | -154% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 1 068 | 1 020 | 1 127 | 1 116 | 1 634 | 1 527 | 1 678 | 2 366 | 3 366 | 3 815 | 3 957 |
| Staff expenses | −22 | −516 | −450 | −355 | −455 | −710 | −791 | −895 | −1 060 | −1 634 | −1 727 | −1 848 |
| EBITDA | −10 | 5 | 2 | 100 | −89 | 135 | −27 | 55 | 90 | 35 | 25 | −67 |
| Depreciation & amort. | −0 | −2 | −8 | −13 | −12 | −23 | −21 | −35 | −36 | −49 | −49 | −49 |
| EBIT | −10 | 3 | −6 | 87 | −100 | 112 | −48 | 20 | 54 | −14 | −24 | −116 |
| Net financials | 0 | −1 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | −0 | 0 | −0 |
| Profit before tax | −10 | 2 | −6 | 87 | −100 | 112 | −48 | 20 | 54 | −14 | −24 | −116 |
| Tax | −0 | −0 | −0 | 18 | −4 | 6 | −6 | 1 | 12 | −3 | 3 | −1 |
| Net profit | −10 | 2 | −6 | 69 | −96 | 105 | −42 | 19 | 42 | −11 | −27 | −115 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 | 123 | 101 | 158 | 85 | 208 | 227 | 234 | 512 | 452 | 473 | 445 |
| Equity | 20 | 21 | 15 | 84 | −12 | 93 | 52 | 71 | 113 | 102 | 75 | −40 |
| Long-term debt | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 1 | 4 | 1 | 1 | 0 |
| Short-term debt | 7 | 102 | 86 | 70 | 97 | 114 | 175 | 163 | 395 | 349 | 397 | 486 |
| Total debt | 7 | 102 | 86 | 74 | 97 | 114 | 175 | 163 | 399 | 350 | 398 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Delta Invest Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rie Krat Bjørkholt | Chief Executive Officer | 0 companies |
| Sophie Søgård | Board of Directors | 0 companies |
| Goran Dosic | Chairman | 0 companies |
| Camilla Heiberg | Board of Directors | 0 companies |
| Akshay Sharma | Board of Directors | 0 companies |
| Asger Daugbjerg Krog | Board of Directors | 0 companies |
| Camilla Borgen Heiberg | Board of Directors | 0 companies |