| Revenue | NOK 300K | +0% |
| EBITDA | NOK 155K | -15% |
| Net profit | NOK 2,6M | -24% |
| Total assets | NOK 25M | +9% |
| Equity | NOK 22,2M | +13% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 339 | 444 | 438 | 300 | 300 | 300 | 300 | 300 | 300 | 300 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 275 | 374 | 374 | 228 | 219 | 235 | 179 | 194 | 182 | 155 |
| Depreciation & amort. | −0 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −65 | −65 |
| EBIT | 0 | 210 | 310 | 310 | 163 | 155 | 170 | 114 | 129 | 117 | 90 |
| Net financials | 0 | 3 170 | 3 467 | 4 351 | 1 557 | 3 592 | 3 274 | 4 656 | 4 559 | 4 318 | 3 273 |
| Profit before tax | 0 | 3 379 | 3 777 | 4 660 | 1 720 | 3 747 | 3 444 | 4 770 | 4 688 | 4 435 | 3 363 |
| Tax | −0 | 931 | 943 | 1 116 | 392 | 824 | 758 | 1 049 | 1 032 | 975 | 740 |
| Net profit | 0 | 2 449 | 2 834 | 3 544 | 1 328 | 2 923 | 2 686 | 3 721 | 3 656 | 3 460 | 2 624 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 20 449 | 24 215 | 22 007 | 21 132 | 24 066 | 26 504 | 25 309 | 21 370 | 23 027 | 25 024 |
| Equity | 40 | 19 303 | 12 238 | 15 782 | 17 110 | 20 033 | 22 719 | 12 440 | 16 096 | 19 555 | 22 179 |
| Long-term debt | 0 | 51 | 52 | 52 | 51 | 51 | 49 | 48 | 45 | 41 | 37 |
| Short-term debt | 4 | 1 094 | 11 925 | 6 173 | 3 972 | 3 983 | 3 736 | 12 821 | 5 229 | 3 430 | 2 807 |
| Total debt | 4 | 1 145 | 11 977 | 6 225 | 4 023 | 4 034 | 3 786 | 12 869 | 5 274 | 3 471 | 2 845 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Grov | Chairman | 0 companies |
| Heidi Lassen | Board of Directors | 0 companies |