| Revenue | NOK 23,7M | -26% |
| EBITDA | NOK 4,2M | -49% |
| Net profit | NOK 3M | -51% |
| Total assets | NOK 14,8M | +11% |
| Equity | NOK 9,1M | +19% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 778 | 10 452 | 13 730 | 22 210 | 17 727 | 12 150 | 19 259 | 29 312 | 32 192 | 23 662 |
| Staff expenses | −3 732 | −3 484 | −3 609 | −5 257 | −8 723 | −4 490 | −7 237 | −8 478 | −8 541 | −8 041 |
| EBITDA | 903 | 2 040 | 2 021 | 3 898 | 2 952 | 2 307 | 4 296 | 6 789 | 8 251 | 4 187 |
| Depreciation & amort. | −292 | −286 | −301 | −410 | −395 | −416 | −404 | −432 | −448 | −437 |
| EBIT | 611 | 1 753 | 1 719 | 3 488 | 2 557 | 1 890 | 3 892 | 6 357 | 7 803 | 3 750 |
| Net financials | −232 | −167 | −24 | −57 | −70 | −44 | −23 | −17 | −3 | 4 |
| Profit before tax | 379 | 1 586 | 1 696 | 3 431 | 2 487 | 1 846 | 3 869 | 6 340 | 7 800 | 3 754 |
| Tax | 64 | 407 | 405 | 806 | 554 | 435 | 894 | 1 420 | 1 718 | 757 |
| Net profit | 315 | 1 179 | 1 291 | 2 625 | 1 933 | 1 411 | 2 975 | 4 920 | 6 082 | 2 997 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 493 | 7 073 | 8 868 | 10 570 | 6 718 | 6 006 | 8 522 | 12 735 | 13 337 | 14 782 |
| Equity | 290 | 1 469 | 2 760 | 5 385 | 462 | 673 | 1 409 | 1 629 | 7 710 | 9 147 |
| Long-term debt | 6 050 | 4 051 | 3 667 | 2 356 | 1 315 | 777 | 643 | 43 | 0 | 0 |
| Short-term debt | 1 153 | 1 552 | 2 440 | 2 830 | 4 941 | 4 556 | 6 471 | 11 064 | 5 627 | 5 634 |
| Total debt | 7 203 | 5 603 | 6 107 | 5 186 | 6 256 | 5 333 | 7 113 | 11 107 | 5 627 | 5 634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
OB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teqt Group Ab | Company | 100.0% | 100.0% | 2024 |
Hb Gruppen As | Company | 50.0% | 50.0% | 2022 |
Grimstad-Henninger Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Grimstad-Henninger | Chief Executive Officer | 0 companies |
| Ola Bergum-Jonassen | Chief Executive Officer | 0 companies |
| Torstein Svennevig | Chairman | 0 companies |
| Bo Fredrik Klasson | Board of Directors | 0 companies |
| Helena Rebecca Birgitta Ericsson Birck | Board of Directors | 0 companies |
| Trine Rønhave | Board of Directors | 0 companies |