| Revenue | NOK 1,7B | +48% |
| EBITDA | NOK 66,1M | +142% |
| Net profit | NOK 20,9M | +1090% |
| Total assets | NOK 558,5M | +67% |
| Equity | NOK 90,6M | +30% |
| Employees | 152 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 494 | 105 361 | 118 717 | 145 493 | 208 482 | 215 390 | 198 606 | 248 640 | 555 809 | 1 156 567 | 1 706 870 |
| Staff expenses | −256 | −2 187 | −2 318 | −3 271 | −4 093 | −5 284 | −4 856 | −7 237 | −14 483 | −49 432 | −102 161 |
| EBITDA | 514 | 3 408 | 2 259 | 4 088 | 3 893 | 3 873 | 4 355 | 9 448 | 3 988 | 27 377 | 66 130 |
| Depreciation & amort. | −10 | −164 | −244 | −502 | −461 | −473 | −368 | −337 | −2 395 | −10 812 | −16 967 |
| EBIT | 504 | 3 244 | 2 015 | 3 586 | 3 432 | 3 400 | 3 987 | 9 112 | 1 593 | 16 566 | 49 163 |
| Net financials | 39 | −423 | 21 929 | −437 | −1 395 | −2 785 | −2 006 | 4 | −2 796 | −14 324 | −22 790 |
| Profit before tax | 542 | 2 821 | 23 944 | 3 149 | 2 036 | 615 | 1 981 | 9 116 | −1 202 | 2 242 | 26 373 |
| Tax | 143 | 776 | 102 | 594 | 370 | −3 | 324 | 1 881 | −240 | 490 | 5 514 |
| Net profit | 400 | 2 045 | 23 843 | 2 555 | 1 667 | 618 | 1 658 | 7 235 | −963 | 1 752 | 20 860 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 092 | 23 724 | 48 498 | 39 567 | 78 343 | 58 516 | 45 103 | 111 659 | 272 995 | 335 400 | 558 526 |
| Equity | 2 386 | 4 432 | 8 274 | 10 829 | 12 496 | 13 114 | 14 772 | 32 000 | 48 037 | 69 790 | 90 650 |
| Long-term debt | 2 618 | 2 771 | 2 377 | 2 561 | 0 | 0 | 0 | 17 182 | 55 877 | 62 749 | 122 811 |
| Short-term debt | 7 088 | 16 521 | 37 847 | 26 177 | 65 847 | 45 402 | 30 332 | 62 476 | 169 080 | 202 861 | 344 004 |
| Total debt | 9 705 | 19 292 | 40 224 | 28 738 | 65 847 | 45 402 | 30 332 | 79 658 | 224 957 | 265 610 | 466 815 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Insula As | Company | 90.1% | 90.1% | 2024 |
Borgarøy Invest As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Sundnes | Chief Executive Officer | 0 companies |
| Amund Fjørtoft | Chairman | 0 companies |
| Olav Holst-Dyrnes | Chairman | 0 companies |
| Børre Opsahl | Board of Directors | 0 companies |
| Sigvald Arctander Rist | Chairman | 0 companies |
| Rune Helle | Board of Directors | 0 companies |
| Thomas Peter Vaale Ljungqvist | Board of Directors | 0 companies |