| Revenue | NOK 0 | — |
| EBITDA | NOK -1,3M | -671% |
| Net profit | NOK -1,4M | -234% |
| Total assets | NOK 404K | +659% |
| Equity | NOK -106K | +97% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 305 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −137 | −74 | −13 | −0 | −0 |
| EBITDA | −24 | −44 | −60 | −22 | −222 | −1 221 | −262 | −498 | −172 | −1 328 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −24 | −44 | −60 | −22 | −222 | −1 221 | −262 | −498 | −172 | −1 328 |
| Net financials | −0 | −12 | −21 | 0 | −0 | 0 | 39 | −414 | −245 | −66 |
| Profit before tax | −24 | −57 | −81 | −22 | −222 | −1 220 | −223 | −912 | −418 | −1 395 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −24 | −57 | −81 | −22 | −222 | −1 220 | −223 | −912 | −418 | −1 395 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 | 24 | 54 | 58 | 125 | 280 | 177 | 44 | 53 | 404 |
| Equity | 0 | −56 | −137 | −159 | −380 | −1 601 | −1 824 | −2 736 | −3 127 | −106 |
| Long-term debt | 0 | 70 | 177 | 207 | 392 | 1 102 | 1 752 | 2 205 | 2 470 | 350 |
| Short-term debt | 6 | 11 | 14 | 10 | 114 | 779 | 249 | 575 | 711 | 159 |
| Total debt | 6 | 81 | 190 | 217 | 505 | 1 881 | 2 001 | 2 780 | 3 181 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Schjøsus Invest As | Company | 33.0% | 33.0% | 2024 |
Kag As | Company | 30.8% | 30.8% | 2024 |
Cecilia Nauclr | Company | 13.1% | 13.1% | 2024 |
Cecilia Nauclér | Company | 11.1% | 11.1% | 2023 |
Gwythian Prins | Company | 6.7% | 6.7% | 2023 |
Wivel Invest As | Company | 3.3% | 3.3% | 2024 |
A A Holding As | Company | 3.0% | 3.0% | 2024 |
Grafo As | Company | 2.1% | 2.1% | 2024 |
Pharmavizer Ab | Company | 1.9% | 1.9% | 2024 |
Endera As | Company | 1.4% | 1.4% | 2024 |
Js Holding As | Company | 1.4% | 1.4% | 2024 |
Jahatt As | Company | 1.2% | 1.2% | 2024 |
Jakob Hatteland Holding As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andres Schjønhaug Susrud | Chief Executive Officer | 0 companies |
| Dag Arne Wivelstad | Board of Directors | 0 companies |
| Aslak Aslaksen | Board of Directors | 0 companies |
| Birger Sørensen | Chairman | 0 companies |