| Revenue | NOK 4M | -36% |
| EBITDA | NOK -9,2M | -63% |
| Net profit | NOK 21M | +1579% |
| Total assets | NOK 908M | +0% |
| Equity | NOK 402,1M | +6% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3 957 | 5 549 | 6 392 | 6 252 | 4 030 |
| Staff expenses | −5 479 | −5 699 | −6 735 | −7 468 | −8 630 |
| EBITDA | −4 580 | −3 272 | −4 896 | −5 641 | −9 181 |
| Depreciation & amort. | −5 | −29 | −46 | −46 | −53 |
| EBIT | −4 584 | −3 301 | −4 942 | −5 686 | −9 234 |
| Net financials | 903 | 5 922 | 5 835 | 3 895 | 29 580 |
| Profit before tax | −3 681 | 2 622 | 894 | −1 791 | 20 347 |
| Tax | 519 | 595 | 214 | −369 | −681 |
| Net profit | −4 200 | 2 027 | 680 | −1 422 | 21 027 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 650 313 | 820 763 | 892 479 | 910 660 | 907 969 |
| Equity | 240 287 | 323 314 | 345 329 | 381 071 | 402 098 |
| Long-term debt | 401 688 | 483 763 | 534 160 | 490 711 | 440 193 |
| Short-term debt | 8 338 | 13 686 | 12 990 | 38 878 | 65 678 |
| Total debt | 410 026 | 497 449 | 547 150 | 529 589 | 505 871 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
EW Chief Executive Officer | Chief Executive Officer | 2019 – 2022 |
CB Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Willumsen | Chief Executive Officer | 0 companies |
| Christian Bethuelsen | Chief Executive Officer | 0 companies |
| Anne Kristine Waage | Chief Executive Officer | 0 companies |
| Anne Langeland Espedal | Board of Directors | 0 companies |
| Mona Hodne Steensland Freuchen | Board of Directors | 0 companies |
| Harald Espedal | Chairman | 0 companies |
| Jan Olav Steensland | Board of Directors | 0 companies |