| Revenue | NOK 8,3M | +32% |
| EBITDA | NOK 255K | -70% |
| Net profit | NOK 79K | -86% |
| Total assets | NOK 3,3M | +29% |
| Equity | NOK 873K | +10% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 1 826 | 2 069 | 3 175 | 3 133 | 4 380 | 3 970 | 3 942 | 6 289 | 8 333 |
| Staff expenses | −128 | −907 | −876 | −898 | −1 520 | −1 662 | −1 330 | −606 | −1 728 | −1 334 |
| EBITDA | 157 | −23 | 46 | 336 | 174 | 366 | −408 | 419 | 840 | 255 |
| Depreciation & amort. | −0 | −22 | −12 | −83 | −87 | −117 | −99 | −213 | −117 | −33 |
| EBIT | 157 | −45 | 34 | 253 | 87 | 249 | −507 | 205 | 722 | 223 |
| Net financials | −3 | −11 | −13 | −21 | −26 | −35 | −21 | −13 | −21 | −64 |
| Profit before tax | 155 | −56 | 21 | 233 | 61 | 214 | −528 | 192 | 701 | 159 |
| Tax | 42 | −14 | 5 | 53 | 13 | 35 | −102 | 42 | 122 | 80 |
| Net profit | 113 | −43 | 16 | 179 | 47 | 180 | −426 | 150 | 579 | 79 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 281 | 538 | 604 | 1 185 | 1 094 | 1 868 | 1 313 | 1 166 | 2 521 | 3 252 |
| Equity | 111 | 68 | 85 | 264 | 311 | 491 | 65 | 215 | 794 | 873 |
| Long-term debt | 1 | 0 | 0 | 357 | 280 | 206 | 112 | 0 | 0 | 0 |
| Short-term debt | 169 | 470 | 519 | 564 | 502 | 1 171 | 1 135 | 952 | 1 727 | 2 379 |
| Total debt | 170 | 470 | 519 | 921 | 782 | 1 377 | 1 248 | 952 | 1 727 | 2 379 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Sigurd Johansen | Chief Executive Officer | 0 companies |
| Jon Christian Bråthen | Chairman | 0 companies |