| Revenue | NOK 19,1M | +13% |
| EBITDA | NOK -999K | -693% |
| Net profit | NOK -1,4M | -2656% |
| Total assets | NOK 10,5M | +30% |
| Equity | NOK 694K | -67% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 836 | 13 808 | 16 237 | 16 925 | 19 117 |
| Staff expenses | −2 223 | −2 447 | −2 709 | −2 898 | −4 274 |
| EBITDA | −77 | 835 | 178 | 168 | −999 |
| Depreciation & amort. | −88 | −96 | −43 | −72 | −151 |
| EBIT | −165 | 739 | 135 | 97 | −1 151 |
| Net financials | −52 | −43 | −59 | −147 | −244 |
| Profit before tax | −217 | 696 | 76 | −51 | −1 395 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −217 | 696 | 76 | −51 | −1 395 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 195 | 4 840 | 6 911 | 8 120 | 10 549 |
| Equity | 1 367 | 2 063 | 2 140 | 2 089 | 694 |
| Long-term debt | 1 592 | 1 292 | 1 092 | 2 757 | 4 060 |
| Short-term debt | 1 236 | 1 484 | 3 679 | 3 274 | 5 796 |
| Total debt | 2 828 | 2 776 | 4 771 | 6 031 | 9 856 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
OF Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (1) | ||
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 2.48% | 2.48% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Herman Forthun | Chief Executive Officer | 0 companies |
| Jonas Søreide Osland | Chief Executive Officer | 0 companies |
| Liv Heidi Osland | Chairman | 0 companies |
| Rune Røst | Chairman | 0 companies |