| Revenue | NOK 12M | -10% |
| EBITDA | NOK 875K | -1% |
| Net profit | NOK -3K | -102% |
| Total assets | NOK 2,9M | -16% |
| Equity | NOK 12K | -21% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 517 | 3 100 | 327 | 13 400 | 12 003 |
| Staff expenses | −827 | −1 020 | −0 | −5 767 | −4 171 |
| EBITDA | 349 | 734 | 138 | 883 | 875 |
| Depreciation & amort. | −69 | −34 | −0 | −267 | −437 |
| EBIT | 281 | 700 | 138 | 615 | 438 |
| Net financials | −13 | 0 | −303 | −321 | −372 |
| Profit before tax | 268 | 700 | −165 | 294 | 66 |
| Tax | 57 | 109 | 28 | 116 | 69 |
| Net profit | 211 | 591 | −193 | 178 | −3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 585 | 368 | 122 | 3 469 | 2 923 |
| Equity | −170 | 30 | −163 | 15 | 12 |
| Long-term debt | 320 | 0 | 0 | 1 798 | 1 509 |
| Short-term debt | 435 | 338 | 285 | 1 656 | 1 401 |
| Total debt | 755 | 338 | 285 | 3 453 | 2 910 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AD Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
TX Chief Executive Officer | Chief Executive Officer | 2014 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (1) | ||
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tahir Xani | Chief Executive Officer | 0 companies |
| Anette Drabløs Hanwell | Chief Executive Officer | 0 companies |
| Afrim Krasniqi | Chairman | 0 companies |
| George William Hanwell | Chairman | 0 companies |