| Revenue | NOK 0 | — |
| EBITDA | NOK -1,4M | +78% |
| Net profit | NOK -1,8M | +73% |
| Total assets | NOK 1,8M | -38% |
| Equity | NOK -7,8M | -31% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 748 | 137 | 3 314 | 5 634 | 2 544 | 661 | 1 091 | 5 954 | 354 | 0 |
| Staff expenses | −0 | −662 | −89 | −3 736 | −5 351 | −1 569 | −611 | −21 | −0 | 3 | −11 |
| EBITDA | −0 | −1 621 | −1 295 | −4 060 | −3 684 | −1 100 | −1 220 | 406 | 4 856 | −6 225 | −1 394 |
| Depreciation & amort. | −0 | −0 | −46 | −294 | −326 | −444 | −123 | −138 | −142 | −141 | −141 |
| EBIT | −0 | −1 621 | −1 341 | −4 354 | −4 010 | −1 544 | −1 343 | 269 | 4 714 | −6 366 | −1 534 |
| Net financials | 0 | 1 | −41 | −159 | −225 | −377 | −310 | −284 | −328 | −424 | −308 |
| Profit before tax | −0 | −1 620 | −1 382 | −4 513 | −4 235 | −1 921 | −1 654 | −16 | 4 386 | −6 790 | −1 842 |
| Tax | −0 | −443 | −0 | −1 970 | −949 | −358 | 3 277 | −0 | −0 | −0 | −0 |
| Net profit | −0 | −1 178 | −1 382 | −2 543 | −3 286 | −1 563 | −4 931 | −16 | 4 386 | −6 790 | −1 842 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 1 070 | 2 526 | 6 879 | 4 672 | 6 306 | 3 011 | 3 810 | 9 050 | 2 979 | 1 843 |
| Equity | 24 | −353 | −1 735 | 2 722 | −564 | 1 404 | −3 527 | −3 542 | 843 | −5 947 | −7 789 |
| Long-term debt | 0 | 800 | 1 550 | 800 | 3 299 | 2 500 | 4 088 | 4 357 | 4 932 | 5 195 | 8 003 |
| Short-term debt | 21 | 623 | 2 711 | 3 358 | 1 937 | 2 403 | 2 451 | 2 995 | 3 274 | 3 731 | 1 628 |
| Total debt | 21 | 1 423 | 4 261 | 4 158 | 5 236 | 4 903 | 6 538 | 7 352 | 8 206 | 8 926 | 9 632 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLLIS HOLDING AS | Company | 50.0% | 50.0% | 2022 |
Aner Holding As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Olaf Andreas Dønnum | Board of Directors | 0 companies |
| Ole-Einar Hagen | Chairman | 0 companies |
| Andreas Aanerud | Board of Directors | 0 companies |
| Stian Numme | Chairman | 0 companies |