| Revenue | NOK 1,4M | -52% |
| EBITDA | NOK -469K | +5% |
| Net profit | NOK -710K | -13% |
| Total assets | NOK 2,2M | -34% |
| Equity | NOK -185K | -135% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 078 | 3 499 | 4 175 | 2 998 | 1 428 |
| Staff expenses | −972 | −1 176 | −1 341 | −893 | −150 |
| EBITDA | −242 | −432 | −378 | −496 | −469 |
| Depreciation & amort. | −291 | −291 | −254 | −217 | −125 |
| EBIT | −533 | −723 | −632 | −712 | −594 |
| Net financials | −145 | −159 | −58 | −89 | −116 |
| Profit before tax | −678 | −882 | −690 | −801 | −710 |
| Tax | −149 | −192 | −152 | −173 | −0 |
| Net profit | −529 | −691 | −538 | −628 | −710 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 032 | 2 917 | 3 451 | 3 353 | 2 218 |
| Equity | −1 825 | −2 516 | 1 153 | 525 | −185 |
| Long-term debt | 245 | 185 | 125 | 246 | 144 |
| Short-term debt | 4 612 | 5 248 | 2 173 | 2 582 | 2 259 |
| Total debt | 4 857 | 5 433 | 2 298 | 2 828 | 2 403 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SA Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Chairman | 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 | |
| Company | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Andre' Waage | Chief Executive Officer | 0 companies |
| Odd Inge Olsen | Chairman | 0 companies |
| Håkon Haga | Board of Directors | 0 companies |
| Roy Oddvar Olsen | Board of Directors | 0 companies |
| Kristian Eriksen | Chairman | 0 companies |