| Revenue | NOK 403K | +0% |
| EBITDA | NOK -159K | -9% |
| Net profit | NOK -546K | +14% |
| Total assets | NOK 4,3M | -18% |
| Equity | NOK 1,5M | -27% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 89 | 440 | 353 | 518 | 1 010 | 1 483 | 1 241 | 403 | 403 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −560 | −288 | −216 | −246 | −122 |
| EBITDA | −64 | −87 | −236 | −72 | 196 | −461 | 867 | 514 | −146 | −159 |
| Depreciation & amort. | −0 | −0 | −14 | −12 | −311 | −249 | −545 | −435 | −459 | −360 |
| EBIT | −64 | −87 | −250 | −84 | −115 | −710 | 321 | 80 | −605 | −519 |
| Net financials | −0 | −0 | −1 | −4 | −23 | −24 | −17 | −35 | −29 | −27 |
| Profit before tax | −64 | −87 | −251 | −88 | −138 | −734 | 304 | 45 | −634 | −546 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −64 | −87 | −251 | −88 | −138 | −734 | 304 | 45 | −634 | −546 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135 | 346 | 387 | 3 197 | 4 081 | 4 622 | 5 603 | 5 878 | 5 263 | 4 314 |
| Equity | −52 | −139 | −390 | 863 | 1 541 | 2 315 | 2 619 | 2 664 | 2 030 | 1 484 |
| Long-term debt | 91 | 431 | 381 | 1 482 | 2 094 | 1 295 | 2 646 | 2 644 | 3 059 | 2 626 |
| Short-term debt | 96 | 54 | 396 | 853 | 446 | 1 012 | 338 | 570 | 174 | 204 |
| Total debt | 187 | 485 | 776 | 2 334 | 2 540 | 2 307 | 2 984 | 3 214 | 3 233 | 2 830 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Deputy Member | Deputy Member | 2021 | — | — |
NW Deputy Member | Deputy Member | 2021 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Inovi Holding As | Company | 74.1% | 74.1% | 2024 |
Benico As | Company | 5.5% | 5.5% | 2024 |
Concepts Of Norway As | Company | 5.0% | 5.0% | 2024 |
Sigida As | Company | 4.6% | 4.6% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Arne Bertheussen | Deputy Member | 0 companies |
| Nicolai Wilhelm Bentzen | Deputy Member | 0 companies |
| Joakim Skare | Chief Executive Officer | 0 companies |
| Hans Erik Krogh-Bjørnerud | Board of Directors | 0 companies |
| Marius Fredriksen | Board of Directors | 0 companies |
| Thorbjørn Liell | Board of Directors | 0 companies |
| Aud Randi Schønning | Chairman | 0 companies |
| Jostein Skare | Chairman | 0 companies |
| Torgeir Andrew Waterhouse | Board of Directors | 0 companies |
| Kristoffer Skare | Board of Directors | 0 companies |
| Jørund Henning Rytman | Board of Directors | 0 companies |