| Revenue | NOK 1,3M | +31% |
| EBITDA | NOK 251K | +79% |
| Net profit | NOK -47K | +78% |
| Total assets | NOK 4,5M | +4% |
| Equity | NOK 1M | -5% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 312 | 1 137 | 1 021 | 1 020 | 1 341 |
| Staff expenses | −863 | −640 | −477 | −190 | −177 |
| EBITDA | −197 | −145 | −89 | 140 | 251 |
| Depreciation & amort. | −161 | −140 | −141 | −121 | −110 |
| EBIT | −358 | −285 | −230 | 19 | 141 |
| Net financials | −178 | −162 | −97 | −235 | −183 |
| Profit before tax | −535 | −447 | −327 | −216 | −43 |
| Tax | −0 | −0 | −0 | −0 | 5 |
| Net profit | −535 | −447 | −327 | −216 | −47 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 543 | 4 425 | 4 452 | 4 344 | 4 513 |
| Equity | 404 | 614 | 949 | 1 051 | 1 003 |
| Long-term debt | 3 784 | 3 521 | 3 350 | 3 159 | 3 341 |
| Short-term debt | 355 | 290 | 153 | 135 | 168 |
| Total debt | 4 139 | 3 811 | 3 503 | 3 293 | 3 509 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WS Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Wenche Skjøldberg Andersen | Chief Executive Officer | 0 companies |
| Henrik Bang-Olsen | Board of Directors | 0 companies |
| Kim Bang-Olsen | Board of Directors | 0 companies |
| Arnt Tore Flaa Andersen | Board of Directors | 0 companies |