| Revenue | NOK 10K | -100% |
| EBITDA | NOK -60K | -116% |
| Net profit | NOK -273K | -326% |
| Total assets | NOK 7,5M | -8% |
| Equity | NOK 1,3M | -18% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 100 | 531 | 0 | 0 | 8 781 | 3 690 | 4 461 | 541 | 10 690 | 10 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | 442 | 103 | −8 | −7 | 390 | 955 | 497 | 4 | 384 | −60 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | 442 | 103 | −8 | −7 | 390 | 955 | 497 | 4 | 384 | −60 |
| Net financials | 0 | −1 | 23 | −64 | −65 | −191 | −81 | −78 | −104 | −229 | −213 |
| Profit before tax | −3 | 441 | 126 | −72 | −71 | 199 | 875 | 419 | −100 | 155 | −273 |
| Tax | −3 | 119 | 32 | −17 | −15 | 44 | 192 | 92 | −22 | 34 | −0 |
| Net profit | 0 | 322 | 94 | −56 | −56 | 155 | 682 | 327 | −78 | 121 | −273 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 3 399 | 2 859 | 2 477 | 2 501 | 9 203 | 3 693 | 4 799 | 9 654 | 8 127 | 7 486 |
| Equity | 30 | 352 | 447 | 391 | 334 | 489 | 1 172 | 1 499 | 1 421 | 1 542 | 1 269 |
| Long-term debt | 0 | 2 000 | 2 000 | 2 000 | 2 000 | 7 531 | 2 000 | 2 000 | 5 298 | 5 300 | 5 300 |
| Short-term debt | 7 | 1 047 | 413 | 86 | 166 | 1 183 | 521 | 1 301 | 2 935 | 1 285 | 918 |
| Total debt | 7 | 3 047 | 2 413 | 2 086 | 2 166 | 8 713 | 2 521 | 3 301 | 8 233 | 6 585 | 6 218 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ktr Holding As | Company | 33.3% | 33.3% | 2022 |
Nestuggu Holding As | Company | 33.3% | 33.3% | 2022 |
Skoltmyrhaugen Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Eid | Chief Executive Officer | 0 companies |
| Ole Jonny Eid | Board of Directors | 0 companies |
| Tor Even Solligård | Board of Directors | 0 companies |