| Revenue | NOK 90M | +16% |
| EBITDA | NOK 7,8M | +5% |
| Net profit | NOK 6,5M | +20% |
| Total assets | NOK 45,2M | +33% |
| Equity | NOK 10M | +18% |
| Employees | 20 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 449 | 57 594 | 66 155 | 72 774 | 71 443 | 61 166 | 65 470 | 73 187 | 67 841 | 77 831 | 89 981 |
| Staff expenses | −9 502 | −9 224 | −9 583 | −10 201 | −11 715 | −12 235 | −11 332 | −11 767 | −13 094 | −13 935 | −13 716 |
| EBITDA | 5 370 | 7 438 | 6 945 | 8 024 | 8 177 | 6 830 | 7 237 | 7 717 | 6 904 | 7 416 | 7 796 |
| Depreciation & amort. | −1 118 | −696 | −398 | −391 | −417 | −369 | −318 | −422 | −372 | −341 | −686 |
| EBIT | 4 252 | 6 742 | 6 547 | 7 633 | 7 760 | 6 460 | 6 919 | 7 295 | 6 532 | 7 074 | 7 109 |
| Net financials | 508 | −57 | 95 | 108 | 130 | 234 | 157 | 66 | 362 | 1 001 | 1 252 |
| Profit before tax | 4 760 | 6 686 | 6 642 | 7 741 | 7 890 | 6 695 | 7 076 | 7 361 | 6 893 | 8 075 | 8 362 |
| Tax | 1 140 | 2 020 | 1 701 | 1 921 | 1 877 | 1 479 | 1 557 | 1 621 | 1 529 | 2 648 | 1 828 |
| Net profit | 3 620 | 4 666 | 4 941 | 5 820 | 6 013 | 5 216 | 5 519 | 5 740 | 5 364 | 5 428 | 6 534 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 673 | 32 511 | 27 663 | 28 967 | 27 382 | 27 885 | 30 462 | 32 628 | 37 300 | 33 928 | 45 227 |
| Equity | 3 650 | 8 316 | 4 324 | 5 144 | 6 157 | 6 373 | 6 892 | 7 631 | 7 996 | 8 423 | 9 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 023 | 24 195 | 23 339 | 23 823 | 21 225 | 21 512 | 23 570 | 24 996 | 29 304 | 25 505 | 35 269 |
| Total debt | 27 023 | 24 195 | 23 339 | 23 823 | 21 225 | 21 512 | 23 570 | 24 996 | 29 304 | 25 505 | 35 269 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Emkm Holding As | Company | 52.0% | 52.0% | 2024 |
Elo Holding As | Company | 24.0% | 24.0% | 2024 |
Tgaa Holding As | Company | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eldar Odland | Board of Directors | 0 companies |
| Arne Odland | Board of Directors | 0 companies |
| Kornelius Odland | Chairman | 0 companies |
| Tor Geir Aarsland | Board of Directors | 0 companies |