| Revenue | NOK 1,4M | +18% |
| EBITDA | NOK -1,3M | -32% |
| Net profit | NOK 16,8M | +20% |
| Total assets | NOK 287,8M | +11% |
| Equity | NOK 80,4M | +26% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 045 | 7 266 | 12 919 | 4 434 | 1 557 | 1 825 | 1 359 | 1 547 | 1 188 | 1 402 |
| Staff expenses | −0 | −0 | −1 600 | −2 469 | −1 003 | −864 | −856 | −712 | −689 | −718 | −947 |
| EBITDA | −55 | −434 | 2 802 | 9 258 | 1 817 | −925 | −1 107 | −964 | −619 | −1 020 | −1 344 |
| Depreciation & amort. | −0 | −2 | −11 | −21 | −42 | −42 | −42 | −42 | −23 | −0 | −0 |
| EBIT | −55 | −435 | 2 791 | 9 237 | 1 775 | −967 | −1 149 | −1 006 | −641 | −1 020 | −1 344 |
| Net financials | 0 | 500 | 1 841 | 5 718 | 9 767 | 2 958 | 3 675 | 10 490 | 10 449 | 15 783 | 18 977 |
| Profit before tax | −55 | 64 | 4 631 | 14 955 | 11 542 | 1 992 | 2 526 | 9 484 | 9 807 | 14 763 | 17 633 |
| Tax | −15 | 17 | 348 | 414 | 1 217 | 439 | 311 | 1 537 | 1 153 | 781 | 855 |
| Net profit | −40 | 47 | 4 284 | 14 541 | 10 325 | 1 553 | 2 215 | 7 948 | 8 655 | 13 982 | 16 779 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 643 | 13 593 | 94 320 | 118 542 | 181 470 | 177 610 | 148 545 | 202 765 | 297 992 | 260 169 | 287 846 |
| Equity | 62 | 109 | 4 393 | 18 933 | 29 259 | 30 812 | 33 027 | 40 974 | 49 629 | 63 611 | 80 390 |
| Long-term debt | 5 541 | 13 300 | 88 598 | 97 056 | 144 503 | 144 008 | 113 336 | 158 377 | 244 594 | 193 175 | 202 292 |
| Short-term debt | 40 | 184 | 1 328 | 2 552 | 7 708 | 2 790 | 2 182 | 3 414 | 3 769 | 3 383 | 5 164 |
| Total debt | 5 581 | 13 484 | 89 927 | 99 609 | 152 211 | 146 798 | 115 518 | 161 791 | 248 363 | 196 558 | 207 456 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rk Eiendomsinvest As | Company | 50.0% | 50.0% | 2022 |
Frognes As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Holter Ellingsen | Chairman | 0 companies |
| Robin Kristiansen | Board of Directors | 0 companies |