| Revenue | NOK 0 | — |
| EBITDA | NOK -17,9M | +33% |
| Net profit | NOK -21,6M | +29% |
| Total assets | NOK 34,5M | -13% |
| Equity | NOK -2,3M | -307% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −4 305 | −12 714 | −17 377 | −15 656 | −9 924 |
| EBITDA | −12 060 | −24 231 | −30 722 | −26 581 | −17 896 |
| Depreciation & amort. | −241 | −1 328 | −1 836 | −1 854 | −1 679 |
| EBIT | −12 301 | −25 559 | −32 558 | −28 436 | −19 576 |
| Net financials | 7 | −70 | −676 | −2 058 | −2 043 |
| Profit before tax | −12 294 | −25 629 | −33 234 | −30 494 | −21 618 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −12 294 | −25 629 | −33 234 | −30 494 | −21 618 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 053 | 56 575 | 39 165 | 39 435 | 34 484 |
| Equity | 27 654 | 46 527 | 13 439 | 1 093 | −2 267 |
| Long-term debt | 0 | 0 | 0 | 10 000 | 13 275 |
| Short-term debt | 5 399 | 5 831 | 19 951 | 21 972 | 17 105 |
| Total debt | 5 399 | 5 831 | 19 951 | 31 972 | 30 381 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TR Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svea Bank Ab | Company | 10% | 10% | 2024 |
| Individual | 9.41% | 9.41% | 2022 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 7.6% | 7.6% | 2022 | |
| Individual | 7.6% | 7.6% | 2024 | |
| Individual | 6.84% | 6.84% | 2024 | |
| Individual | 6.84% | 6.84% | 2022 | |
| Individual | 5.07% | 5.07% | 2022 | |
Erik Törnquist | Company | 4.41% | 4.41% | 2024 |
Capricorn South Limited | Company | 4.41% | 4.41% | 2024 |
Mårten Törnquist | Company | 4.3% | 4.3% | 2024 |
| Company | 3% | 3% | 2024 | |
David Hollsten | Company | 1.97% | 1.97% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tone Rørbakken | Chief Executive Officer | 0 companies |
| Jørgen Lønø | Board of Directors | 0 companies |
| Svein Buvik | Board of Directors | 0 companies |
| Gösta Lennart Ågren | Board of Directors | 0 companies |
| Hege Thidemansen Schüssler | Board of Directors | 0 companies |
| Alf Lasse Kopperud | Board of Directors | 0 companies |