| Revenue | NOK 23,2M | -3% |
| EBITDA | NOK -124K | +92% |
| Net profit | NOK -230K | +85% |
| Total assets | NOK 13,1M | -20% |
| Equity | NOK 9,6M | +3% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 928 | 19 637 | 25 728 | 24 007 | 23 180 |
| Staff expenses | −4 373 | −4 482 | −5 245 | −5 733 | −6 046 |
| EBITDA | 1 248 | −540 | 623 | −1 578 | −124 |
| Depreciation & amort. | −323 | −184 | −108 | −206 | −200 |
| EBIT | 925 | −724 | 516 | −1 785 | −323 |
| Net financials | −63 | −26 | −63 | −206 | 32 |
| Profit before tax | 862 | −750 | 453 | −1 991 | −292 |
| Tax | 191 | −165 | 101 | −436 | −62 |
| Net profit | 670 | −585 | 352 | −1 555 | −230 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 096 | 10 705 | 14 677 | 16 370 | 13 122 |
| Equity | 7 049 | 7 564 | 7 916 | 9 361 | 9 631 |
| Long-term debt | 33 | 174 | 46 | 81 | 104 |
| Short-term debt | 3 014 | 2 967 | 6 715 | 6 928 | 3 387 |
| Total debt | 3 047 | 3 141 | 6 761 | 7 009 | 3 491 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KD Chief Executive Officer | Chief Executive Officer | 2022 |
SJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Former (2) | ||
| Board of Directors | 2025 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Dale | Chief Executive Officer | 0 companies |
| Ståle Jensen | Chief Executive Officer | 0 companies |
| Stine Holmaas Eidebakken | Board of Directors | 0 companies |
| Stine Holmaas | Board of Directors | 0 companies |
| Rolf Arne Rasmussen | Chairman | 0 companies |
| Kato Nordland | Board of Directors | 0 companies |