| Revenue | NOK 67K | -98% |
| EBITDA | NOK -1,3M | +10% |
| Net profit | NOK -1,5M | +13% |
| Total assets | NOK 16,7M | -5% |
| Equity | NOK 2,4M | -12% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 34 853 | 41 070 | 20 906 | 2 832 | 67 |
| Staff expenses | −10 951 | −6 007 | −1 336 | −164 | 3 |
| EBITDA | 87 | −3 005 | −2 381 | −1 453 | −1 308 |
| Depreciation & amort. | −106 | −7 | −3 | −3 | −3 |
| EBIT | −20 | −3 011 | −2 384 | −1 456 | −1 312 |
| Net financials | −1 440 | −650 | −496 | −698 | −554 |
| Profit before tax | −1 459 | −3 662 | −2 880 | −2 154 | −1 865 |
| Tax | −321 | −805 | −633 | −473 | −410 |
| Net profit | −1 138 | −2 856 | −2 247 | −1 680 | −1 455 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 755 | 20 678 | 17 908 | 17 524 | 16 719 |
| Equity | 5 313 | 5 034 | 2 787 | 2 706 | 2 394 |
| Long-term debt | 23 369 | 7 375 | 6 675 | 5 425 | 4 008 |
| Short-term debt | 11 073 | 8 269 | 8 446 | 9 394 | 10 316 |
| Total debt | 34 442 | 15 645 | 15 121 | 14 819 | 14 324 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
DA Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Klungland | Chief Executive Officer | 0 companies |
| Dag Arne Toft | Chief Executive Officer | 0 companies |
| Halvard Sæbø | Chairman | 0 companies |
| Per Terje Holme | Chairman | 0 companies |