| Revenue | NOK 1,4B | +2% |
| EBITDA | NOK -3,4M | -108% |
| Net profit | NOK -40M | -1652% |
| Total assets | NOK 477,2M | +4% |
| Equity | NOK 85,5M | -1% |
| Employees | 1917 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 837 729 | 857 855 | 1 207 978 | 1 368 926 | 1 390 442 |
| Staff expenses | −636 635 | −639 819 | −891 393 | −994 781 | −1 055 147 |
| EBITDA | −8 887 | −590 | 39 554 | 43 078 | −3 395 |
| Depreciation & amort. | −3 136 | −3 832 | −33 484 | −37 812 | −40 737 |
| EBIT | −12 023 | −4 422 | 6 070 | 5 266 | −44 132 |
| Net financials | −598 | 1 539 | −3 655 | −8 228 | −7 101 |
| Profit before tax | −12 621 | −2 883 | 2 415 | −2 962 | −51 233 |
| Tax | −2 448 | −805 | 404 | −681 | −11 271 |
| Net profit | −10 173 | −2 078 | 2 010 | −2 281 | −39 962 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 290 211 | 324 756 | 448 982 | 460 689 | 477 243 |
| Equity | 68 844 | 66 138 | 89 805 | 86 737 | 85 460 |
| Long-term debt | 0 | 0 | 126 229 | 149 255 | 152 575 |
| Short-term debt | 217 332 | 254 898 | 230 295 | 221 239 | 237 058 |
| Total debt | 217 332 | 254 898 | 356 524 | 370 494 | 389 633 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
GA Deputy Member | Deputy Member | 2022 |
AE Chief Executive Officer | Chief Executive Officer | 2025 |
PA Deputy Member | Deputy Member | 2026 |
HK Deputy Member | Deputy Member | 2022 |
JS Deputy Member | Deputy Member | 2026 |
LH Deputy Member | Deputy Member | 2026 |
| Former (3) | ||
LW Deputy Member | Deputy Member | 2021 – 2022 |
MM Chief Executive Officer | Chief Executive Officer | 2017 – 2025 |
KE Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (9) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Wognild | Deputy Member | 0 companies |
| Geir Arne Kristoffersen | Deputy Member | 0 companies |
| Anthony Edmond Tully | Chief Executive Officer | 0 companies |
| Per Arne Nilsson | Deputy Member | 0 companies |
| Marius Myhre | Chief Executive Officer | 0 companies |
| Kenneth Ellefsen | Deputy Member | 0 companies |
| Hege Kristin Mikkelsen Trondal | Deputy Member | 0 companies |
| Jon Sebastian Gulbrandsen | Deputy Member | 0 companies |
| Linda-Mari Hansen | Deputy Member | 0 companies |
| Jeanette Theresa Bø-Alnes | Board of Directors | 0 companies |
| Sabine Hosøy | Board of Directors | 0 companies |
| Tore Kristian Jenssen | Board of Directors | 0 companies |
| Knut Olav Irgens Høeg | Chairman | 0 companies |
| Sabine Uldal | Board of Directors | 0 companies |
| Christian Skaug | Board of Directors | 0 companies |
| Tove Pettersen | Board of Directors | 0 companies |
| Thomas Schøning | Board of Directors | 0 companies |
| John Arntsen | Board of Directors | 0 companies |
| Stein Nilsen | Deputy Chairman | 0 companies |
| Børge Lindbæk | Board of Directors | 0 companies |
| Joar Mathisen | Board of Directors | 0 companies |
| Frida Josefine Malmrud | Board of Directors | 0 companies |
| Brynjar Kristian Forbergskog | Board of Directors | 0 companies |