| Revenue | NOK 80,3M | -8% |
| EBITDA | NOK 3,4M | -66% |
| Net profit | NOK -1,9M | -146% |
| Total assets | NOK 32,3M | -14% |
| Equity | NOK 10,3M | -16% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 60 743 | 67 274 | 76 353 | 87 579 | 80 289 |
| Staff expenses | −10 794 | −15 099 | −16 522 | −24 838 | −25 765 |
| EBITDA | 6 784 | 4 900 | 10 889 | 10 139 | 3 437 |
| Depreciation & amort. | −1 950 | −2 555 | −3 688 | −4 194 | −5 135 |
| EBIT | 4 833 | 2 345 | 7 201 | 5 945 | −1 698 |
| Net financials | −74 | −163 | −276 | −563 | −795 |
| Profit before tax | 4 759 | 2 182 | 6 926 | 5 382 | −2 493 |
| Tax | 1 049 | 480 | 1 524 | 1 188 | −546 |
| Net profit | 3 710 | 1 702 | 5 401 | 4 194 | −1 948 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25 622 | 24 289 | 33 375 | 37 378 | 32 286 |
| Equity | 6 117 | 5 819 | 8 020 | 12 214 | 10 267 |
| Long-term debt | 620 | 286 | 131 | 171 | 6 000 |
| Short-term debt | 18 886 | 18 185 | 25 224 | 24 993 | 16 019 |
| Total debt | 19 506 | 18 471 | 25 355 | 25 164 | 22 019 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Deputy Member | Deputy Member | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97% | 97% | 2022 | |
| Individual | 3% | 3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Solveig Risan Taranger | Deputy Member | 0 companies |
| Dag Einar Krantz | Board of Directors | 0 companies |
| Bent Christensen | Board of Directors | 0 companies |
| Kenneth Jørgensen | Chairman | 0 companies |