| Revenue | NOK 225,8M | +296% |
| EBITDA | NOK 146,3M | +4880% |
| Net profit | NOK 135,2M | +1207% |
| Total assets | NOK 207,4M | +101% |
| Equity | NOK 6,7M | -87% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 23 464 | 75 428 | 79 404 | 57 040 | 225 803 |
| Staff expenses | −4 885 | −11 187 | −12 677 | −11 685 | −12 965 |
| EBITDA | −1 844 | 18 869 | 21 099 | −3 060 | 146 270 |
| Depreciation & amort. | −2 879 | −6 109 | −6 109 | −6 109 | −6 109 |
| EBIT | −4 722 | 12 760 | 14 990 | −9 169 | 140 161 |
| Net financials | −5 392 | −4 298 | −7 254 | −2 990 | −4 859 |
| Profit before tax | −10 114 | 8 462 | 7 736 | −12 159 | 135 302 |
| Tax | 29 | 62 | 62 | 62 | 62 |
| Net profit | −10 144 | 8 399 | 7 674 | −12 222 | 135 239 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 125 614 | 122 882 | 110 679 | 103 161 | 207 445 |
| Equity | 59 391 | 52 477 | 59 023 | 50 610 | 6 667 |
| Long-term debt | 56 041 | 50 487 | 41 596 | 36 821 | 43 249 |
| Short-term debt | 10 182 | 19 919 | 10 059 | 15 730 | 157 529 |
| Total debt | 66 223 | 70 405 | 51 655 | 52 551 | 200 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 45.24% | 45.24% | 2022 | |
| Company | 10.04% | 10.04% | 2022 | |
Allin Invest Ag | Company | 10% | 10% | 2022 |
| Individual | 10% | 10% | 2022 | |
| Company | 5% | 5% | 2022 | |
| Individual | 4% | 4% | 2022 | |
| Company | 2.13% | 2.13% | 2022 | |
| Individual | 1.44% | 1.44% | 2022 | |
| Company | 1.42% | 1.42% | 2022 | |
| Company | 1.42% | 1.42% | 2022 | |
| Individual | 1.4% | 1.4% | 2022 | |
| Company | 1.4% | 1.4% | 2022 | |
| Company | 1.4% | 1.4% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Company | 1.28% | 1.28% | 2022 | |
| Individual | 1.28% | 1.28% | 2022 | |
| Company | 1.28% | 1.28% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Iver Hegstad | Contact Person | 0 companies |
| Theo Julius Erdmann | Board of Directors | 0 companies |
| Per Frithjof Lorange | Board of Directors | 0 companies |
| Carsten Bernhard Sommerhage | Board of Directors | 0 companies |
| Luc Georges C Synaeghel | Chairman | 0 companies |