| Revenue | NOK 0 | — |
| EBITDA | NOK -7,5M | -58% |
| Net profit | NOK 105,1M | +28% |
| Total assets | NOK 921M | +9% |
| Equity | NOK 848,6M | +8% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 480 | −2 946 | −2 669 | −2 923 | −2 518 | −3 120 | −4 418 |
| EBITDA | 789 | −660 | −533 | −288 | −265 | −407 | −253 | −366 | −2 339 | −4 956 | −3 739 | −4 077 | −3 780 | −4 730 | −7 462 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 789 | −660 | −533 | −288 | −265 | −407 | −253 | −366 | −2 339 | −4 956 | −3 739 | −4 077 | −3 780 | −4 730 | −7 462 |
| Net financials | 4 995 | 2 768 | 33 769 | 51 785 | 24 890 | 4 915 | 56 765 | 41 207 | 1 235 | 30 089 | 43 918 | 95 791 | 45 444 | 93 232 | 119 035 |
| Profit before tax | 5 784 | 2 108 | 33 236 | 51 497 | 24 625 | 4 508 | 56 512 | 40 841 | −1 104 | 25 134 | 40 179 | 91 714 | 41 664 | 88 502 | 111 574 |
| Tax | 1 608 | 2 820 | 3 009 | 2 906 | 2 178 | 2 544 | 2 021 | 2 885 | −1 711 | −721 | −865 | 2 078 | 6 379 | 6 181 | 6 474 |
| Net profit | 4 176 | −712 | 30 228 | 48 590 | 22 447 | 1 964 | 54 491 | 37 956 | 607 | 25 855 | 41 044 | 89 636 | 35 285 | 82 320 | 105 099 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 728 | 329 358 | 344 686 | 394 645 | 389 786 | 373 211 | 411 096 | 434 076 | 403 976 | 657 179 | 699 675 | 764 345 | 775 472 | 843 306 | 921 027 |
| Equity | 345 697 | 309 976 | 325 203 | 358 794 | 366 241 | 353 205 | 392 696 | 415 652 | 382 601 | 636 505 | 657 222 | 722 858 | 733 143 | 788 463 | 848 563 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 032 | 19 382 | 19 483 | 35 852 | 23 545 | 20 006 | 18 400 | 18 424 | 21 375 | 20 674 | 42 453 | 41 487 | 42 329 | 54 843 | 72 464 |
| Total debt | 4 032 | 19 382 | 19 483 | 35 852 | 23 545 | 20 006 | 18 400 | 18 424 | 21 375 | 20 674 | 42 453 | 41 487 | 42 329 | 54 843 | 72 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Framar As | Company | 76.2% | 76.2% | 2024 |
Klok Invest As | Company | 9.5% | 9.5% | 2024 |
Securus As | Company | 8.2% | 8.2% | 2024 |
Hmp Bergen As | Company | 3.5% | 3.5% | 2024 |
Profond As | Company | 2.7% | 2.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Løkeland Lerøy | Chief Executive Officer | 0 companies |
| Eva Løkeland Lerøy | Board of Directors | 0 companies |
| Ole Eirik Lerøy | Chairman | 0 companies |
| Espen Haukedal | Board of Directors | 0 companies |
| Kjetil Sjursen | Board of Directors | 0 companies |