| Revenue | NOK 0 | — |
| EBITDA | NOK -74K | +20% |
| Net profit | NOK -333K | -329% |
| Total assets | NOK 37,7M | -3% |
| Equity | NOK 7,1M | +183% |
| Employees | 0 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −67 | −69 | −72 | −91 | −74 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −67 | −69 | −72 | −91 | −74 |
| Net financials | 226 | 112 | 155 | 277 | −353 |
| Profit before tax | 160 | 44 | 83 | 186 | −427 |
| Tax | 165 | 10 | 18 | 41 | −94 |
| Net profit | −6 | 34 | 65 | 145 | −333 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 43 245 | 42 439 | 41 855 | 38 920 | 37 715 |
| Equity | 80 | 30 | 545 | 2 517 | 7 116 |
| Long-term debt | 41 834 | 41 834 | 40 000 | 35 000 | 30 000 |
| Short-term debt | 1 331 | 575 | 1 310 | 1 404 | 599 |
| Total debt | 43 165 | 42 409 | 41 310 | 36 404 | 30 599 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TF Contact Person | Contact Person | 2023 |
| Former (1) | ||
SI Contact Person | Contact Person | 2020 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tomas Fagerlid | Contact Person | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Jonathan Andreas Barfod | Board of Directors | 0 companies |
| Johan Anker-Rasch | Chairman | 0 companies |