| Revenue | NOK 0 | — |
| EBITDA | NOK -122K | +43% |
| Net profit | NOK -10K | -628% |
| Total assets | NOK 486,7M | +8% |
| Equity | NOK 354,7M | +6% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −19 342 | −536 | −1 328 | −109 | −53 | −101 | −608 | −161 | −131 | −215 | −122 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −19 342 | −536 | −1 328 | −109 | −53 | −101 | −608 | −161 | −131 | −215 | −122 |
| Net financials | −1 753 | 8 065 | 2 809 | 309 | −5 101 | −7 970 | 6 345 | 1 173 | 140 | 214 | 109 |
| Profit before tax | −21 095 | 7 529 | 1 481 | 200 | −5 155 | −8 072 | 5 737 | 1 012 | 9 | −2 | −13 |
| Tax | −5 696 | 3 128 | 1 598 | −0 | −1 134 | −0 | −0 | 223 | 2 | −0 | −3 |
| Net profit | −15 399 | 4 401 | −117 | 200 | −4 021 | −9 206 | 5 960 | 789 | 7 | −1 | −10 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 424 657 | 399 317 | 512 684 | 506 244 | 507 621 | 514 761 | 491 100 | 457 708 | 452 247 | 449 590 | 486 699 |
| Equity | 202 238 | 210 462 | 260 810 | 280 810 | 276 790 | 338 983 | 333 921 | 334 710 | 334 717 | 334 716 | 354 706 |
| Long-term debt | 222 235 | 188 481 | 218 652 | 192 948 | 209 198 | 146 080 | 135 653 | 108 632 | 27 280 | 114 723 | 111 843 |
| Short-term debt | 184 | 373 | 33 222 | 32 485 | 21 633 | 29 697 | 21 526 | 14 366 | 90 250 | 150 | 20 150 |
| Total debt | 222 419 | 188 854 | 251 874 | 225 433 | 230 832 | 175 778 | 157 179 | 122 997 | 117 530 | 114 873 | 131 993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SI Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mintra Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Scott Irving Kerr | Chief Executive Officer | 0 companies |
| Jeroen Hubert Lenssen | Board of Directors | 0 companies |
| Jostein Rune Hauge Hufthammer | Board of Directors | 0 companies |
| Torbjørn Blom-Hagen | Board of Directors | 0 companies |
| Martin John Scott | Chairman | 0 companies |
| Kevin Hugh Short | Chairman | 0 companies |