| Revenue | NOK 3,3M | +3% |
| EBITDA | NOK 3M | +3% |
| Net profit | NOK 2,1M | +4% |
| Total assets | NOK 13,8M | +4% |
| Equity | NOK 10,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 848 | 885 | 819 | 530 | 52 | 266 | 376 | 833 | 2 578 | 3 638 | 3 810 | 3 571 | 2 839 | 2 935 | 3 099 | 3 249 | 3 348 |
| Staff expenses | −32 | −32 | −32 | −0 | −0 | −38 | 4 | −0 | −0 | −0 | −44 | −0 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | 740 | 757 | 604 | 338 | −146 | −464 | −153 | 669 | 2 335 | 3 431 | 3 481 | 3 264 | 2 423 | 2 715 | 2 821 | 2 946 | 3 042 |
| Depreciation & amort. | −95 | −95 | −82 | −82 | −82 | −82 | −90 | −91 | −260 | −347 | −348 | −345 | −339 | −338 | −332 | −331 | −331 |
| EBIT | 645 | 662 | 522 | 256 | −228 | −546 | −243 | 578 | 2 076 | 3 085 | 3 133 | 2 920 | 2 084 | 2 378 | 2 489 | 2 615 | 2 710 |
| Net financials | 100 | 20 | 11 | 26 | −11 | −4 | −2 | −2 | 2 | 6 | 4 | −20 | 2 | 7 | 7 | 8 | 11 |
| Profit before tax | 745 | 682 | 533 | 282 | −240 | −550 | −245 | 575 | 2 078 | 3 091 | 3 137 | 2 899 | 2 085 | 2 385 | 2 495 | 2 622 | 2 721 |
| Tax | 22 | 179 | 137 | 69 | −0 | −159 | −65 | 149 | 465 | 744 | 724 | 637 | 460 | 525 | 468 | 577 | 599 |
| Net profit | 724 | 503 | 396 | 214 | −240 | −391 | −181 | 427 | 1 612 | 2 347 | 2 413 | 2 262 | 1 626 | 1 860 | 2 028 | 2 045 | 2 123 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 510 | 5 203 | 5 489 | 5 603 | 2 982 | 3 149 | 3 026 | 3 818 | 7 025 | 9 810 | 10 101 | 10 645 | 12 229 | 13 746 | 13 528 | 13 306 | 13 827 |
| Equity | 1 225 | 1 728 | 2 124 | 2 338 | 2 377 | 2 393 | 2 387 | 2 813 | 4 293 | 6 462 | 7 048 | 9 309 | 10 732 | 9 592 | 10 455 | 10 501 | 10 623 |
| Long-term debt | 0 | 0 | 0 | 3 006 | 599 | 728 | 611 | 618 | 416 | 212 | 214 | 548 | 550 | 309 | 0 | 0 | 0 |
| Short-term debt | 3 285 | 3 475 | 3 365 | 258 | 7 | 27 | 28 | 387 | 2 316 | 3 136 | 2 839 | 787 | 946 | 3 845 | 3 073 | 2 805 | 3 204 |
| Total debt | 3 285 | 3 475 | 3 365 | 3 265 | 606 | 755 | 639 | 1 005 | 2 732 | 3 348 | 3 053 | 1 335 | 1 497 | 4 154 | 3 073 | 2 805 | 3 204 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hebris As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jack-Ivan Bråten | Chairman | 0 companies |
| Kirsten Hedvig Strandjord | Board of Directors | 0 companies |