| Revenue | NOK 10,2M | +4% |
| EBITDA | NOK 361K | +176% |
| Net profit | NOK 232K | +289% |
| Total assets | NOK 3,2M | +41% |
| Equity | NOK 901K | +35% |
| Employees | 8 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 3 255 | 3 609 | 6 261 | 7 236 | 8 827 | 6 642 | 10 715 | 9 832 | 10 209 |
| Staff expenses | −581 | −1 937 | −2 034 | −2 887 | −3 796 | −4 770 | −4 485 | −6 256 | −6 139 | −6 880 |
| EBITDA | 15 | 89 | −10 | 1 217 | 1 009 | 867 | −24 | 1 041 | 131 | 361 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −11 | −31 | −45 | −34 | −45 | −46 |
| EBIT | 15 | 89 | −10 | 1 217 | 998 | 835 | −68 | 1 007 | 85 | 315 |
| Net financials | 0 | −1 | −12 | −6 | −6 | −3 | −6 | −2 | −4 | −7 |
| Profit before tax | 15 | 88 | −22 | 1 211 | 992 | 832 | −74 | 1 005 | 81 | 308 |
| Tax | 3 | 25 | −0 | 289 | 229 | 187 | −12 | 227 | 22 | 76 |
| Net profit | 12 | 63 | −22 | 922 | 763 | 645 | −62 | 778 | 60 | 232 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 749 | 930 | 2 159 | 2 230 | 2 593 | 1 729 | 3 911 | 2 253 | 3 170 |
| Equity | 39 | 102 | 80 | 302 | 515 | 1 161 | 599 | 973 | 669 | 901 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 137 | 138 |
| Short-term debt | 729 | 647 | 850 | 1 856 | 1 713 | 1 432 | 1 131 | 2 937 | 1 448 | 2 130 |
| Total debt | 729 | 647 | 850 | 1 856 | 1 714 | 1 433 | 1 131 | 2 937 | 1 584 | 2 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Everland Aps | Company | 100.0% | 100.0% | 2024 |
| Individual | 38.5% | 38.5% | 2022 | |
Teepee Holding As | Company | 30.8% | 30.8% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Lena Stølen | Chief Executive Officer | 0 companies |
| Linn Bakke | Chief Executive Officer | 0 companies |
| Flemming Mortensen | Board of Directors | 0 companies |
| Kristine Rognerud Lillevik | Chairman | 0 companies |
| Thomas Myra | Board of Directors | 0 companies |
| Thomas Gamst | Chairman | 0 companies |