| Revenue | NOK 55,5M | +29% |
| EBITDA | NOK 5M | +2% |
| Net profit | NOK 3,7M | +11% |
| Total assets | NOK 21,5M | +18% |
| Equity | NOK 1,3M | -47% |
| Employees | 21 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 42 378 | 45 632 | 38 153 | 42 924 | 55 459 |
| Staff expenses | −22 323 | −26 199 | −21 547 | −23 590 | −33 073 |
| EBITDA | 7 321 | 6 495 | 3 522 | 4 846 | 4 950 |
| Depreciation & amort. | −130 | −90 | −81 | −123 | −102 |
| EBIT | 7 192 | 6 405 | 3 441 | 4 722 | 4 848 |
| Net financials | −128 | −301 | −189 | −177 | −9 |
| Profit before tax | 7 064 | 6 104 | 3 252 | 4 545 | 4 840 |
| Tax | 1 557 | 1 376 | 742 | 1 167 | 1 098 |
| Net profit | 5 507 | 4 727 | 2 510 | 3 378 | 3 741 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 116 | 22 887 | 18 693 | 18 185 | 21 502 |
| Equity | 2 312 | 539 | 1 272 | 2 425 | 1 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 804 | 22 348 | 17 421 | 15 759 | 20 223 |
| Total debt | 20 804 | 22 348 | 17 421 | 15 759 | 20 223 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2014 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Chairman | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25.13% | 25.13% | 2024 | |
| Individual | 18.04% | 18.04% | 2024 | |
| Individual | 18.04% | 18.04% | 2022 | |
| Individual | 15.58% | 15.58% | 2024 | |
| Company | 14.28% | 14.28% | 2024 | |
| Individual | 8.13% | 8.13% | 2024 | |
| Individual | 8% | 8% | 2024 | |
| Individual | 3% | 3% | 2022 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2.84% | 2.84% | 2023 | |
| Individual | 2.84% | 2.84% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Røsbekk Theodorsen | Chief Executive Officer | 0 companies |
| Line Fjeldstad | Board of Directors | 0 companies |
| Jon Anders Reutz | Chairman | 0 companies |
| Morten Styrmoe Hannestad | Chairman | 0 companies |
| Kjetil Nilssen | Board of Directors | 0 companies |