| Revenue | NOK 2,5M | -91% |
| EBITDA | NOK -8,4M | -1850% |
| Net profit | NOK -5,7M | -86% |
| Total assets | NOK 21,4M | -70% |
| Equity | NOK 20,1M | -5% |
| Employees | 4 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 875 | 4 421 | 44 884 | 55 565 | 60 509 | 61 921 | 41 364 | 43 058 | 52 040 | 29 067 | 2 495 |
| Staff expenses | −0 | −822 | −4 369 | −5 858 | −7 228 | −9 158 | −8 483 | −6 608 | −8 420 | −7 644 | −1 808 |
| EBITDA | −14 | −3 157 | −1 698 | 4 403 | 5 018 | 2 236 | 3 611 | 4 720 | 10 325 | 479 | −8 375 |
| Depreciation & amort. | −0 | −956 | −6 465 | −7 620 | −8 994 | −10 814 | −11 282 | −10 473 | −12 385 | −9 241 | 967 |
| EBIT | −14 | −4 113 | −8 163 | −3 217 | −3 976 | −8 578 | −7 671 | −5 753 | −2 061 | −8 763 | −7 408 |
| Net financials | 39 | −318 | −1 695 | −2 202 | −2 072 | −2 899 | −1 624 | −1 615 | −1 475 | −1 630 | −193 |
| Profit before tax | 24 | −4 431 | −9 858 | −5 419 | −6 048 | −11 477 | −9 295 | −7 368 | −3 536 | −10 393 | −7 601 |
| Tax | 5 | −2 | −0 | −0 | −0 | −0 | −0 | −1 478 | −0 | −7 317 | −1 881 |
| Net profit | 19 | −4 429 | −9 858 | −5 419 | −6 048 | −11 477 | −9 295 | −5 890 | −3 536 | −3 076 | −5 720 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 36 453 | 64 233 | 85 012 | 96 465 | 79 433 | 63 042 | 67 660 | 58 025 | 71 090 | 21 367 |
| Equity | 49 | −4 010 | −13 868 | 14 971 | 17 099 | 5 622 | 342 | 566 | −1 611 | 21 255 | 20 128 |
| Long-term debt | 2 | 29 545 | 62 049 | 46 443 | 59 941 | 50 741 | 44 740 | 44 350 | 43 417 | 40 233 | 0 |
| Short-term debt | 241 | 10 917 | 16 051 | 23 598 | 19 426 | 23 070 | 17 960 | 22 743 | 16 219 | 9 601 | 1 239 |
| Total debt | 242 | 40 463 | 78 101 | 70 041 | 79 367 | 73 811 | 62 700 | 67 093 | 59 636 | 49 834 | 1 239 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
KB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
EO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Crane Norway Group As | Company | 100.0% | 100.0% | 2024 |
Tjernes Holding As | Company | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Bekken Strøm | Chief Executive Officer | 0 companies |
| Kent Bull | Chief Executive Officer | 0 companies |
| Erling Olav Tjernes | Chief Executive Officer | 0 companies |
| Jostein Skadberg | Board of Directors | 0 companies |
| Trond Helge Skretting | Chairman | 0 companies |