| Revenue | NOK 0 | — |
| EBITDA | NOK -323K | -115% |
| Net profit | NOK -294K | -117% |
| Total assets | NOK 6,5M | +7% |
| Equity | NOK 5,1M | -5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 8 500 | 5 756 | 8 844 | 16 251 | 2 499 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −3 | −12 | −11 | −12 | −11 | −12 | 552 | 2 083 | 2 257 | 1 455 | 2 146 | −323 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −3 | −12 | −11 | −12 | −11 | −12 | 552 | 2 083 | 2 257 | 1 455 | 2 146 | −323 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −178 | −405 | −226 | 86 | 29 |
| Profit before tax | −3 | −11 | −11 | −11 | −11 | −11 | 552 | 1 905 | 1 852 | 1 228 | 2 232 | −294 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 106 | 419 | 407 | 272 | 492 | −0 |
| Net profit | −3 | −11 | −11 | −11 | −11 | −11 | 446 | 1 486 | 1 445 | 956 | 1 739 | −294 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 195 | 2 176 | 2 165 | 2 153 | 2 143 | 6 247 | 10 599 | 19 335 | 17 421 | 3 991 | 6 048 | 6 473 |
| Equity | 2 187 | 2 176 | 2 165 | 2 153 | 2 142 | 2 131 | 2 577 | 4 063 | 5 507 | 3 663 | 5 403 | 5 109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 419 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 0 | 0 | 0 | 1 | 4 116 | 8 022 | 14 853 | 11 914 | 327 | 645 | 1 364 |
| Total debt | 7 | 0 | 0 | 0 | 1 | 4 116 | 8 022 | 15 272 | 11 914 | 327 | 645 | 1 364 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rudi Eiendom As | Company | 50.0% | 50.0% | 2022 |
Nobi Konsern As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Mikalsen | Chief Executive Officer | 0 companies |
| Rudi Soltvedt | Board of Directors | 0 companies |